| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.01 | 0.82 | 4.71 | 23.81 | 143.86 |
| Expenses | |||||
| Material consumed | 0.01 | 0.72 | 7.99 | 25.54 | 154.45 |
| Manufacturing expenses | 0.70 | 3.17 | 6.03 | 6.96 | 12.69 |
| Personnel expenses | 0.63 | 0.73 | 4.45 | 4.57 | 5.85 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 4.37 | 2.36 | 6.20 | 48.07 | 3.71 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.71 | 6.98 | 24.67 | 85.15 | 176.69 |
| Operating profit | -5.70 | -6.16 | -19.96 | -61.34 | -32.83 |
| Other recurring income | 1.12 | 6.44 | 1.89 | 8.97 | 32.40 |
| Adjusted PBDIT | -4.58 | 0.28 | -18.07 | -52.37 | -0.43 |
| Financial expenses | 4.20 | 10.15 | 8.22 | 7.90 | 9.00 |
| Depreciation | 6.88 | 7.58 | 7.48 | 7.55 | 7.60 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -15.65 | -17.45 | -33.77 | -67.82 | -17.02 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | -33.76 | - | - |
| Non recurring items | 2.28 | 8.64 | -3.36 | 18.19 | -2.21 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -13.37 | -8.80 | -37.12 | -49.63 | -19.23 |
| Earnigs before appropriation | -263.54 | -250.17 | -241.37 | -204.24 | -154.61 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -263.54 | -250.17 | -241.37 | -204.24 | -154.61 |