Per share ratios |
Adjusted EPS (Rs) |
17.37 |
14.86 |
22.89 |
50.52 |
87.25 |
Adjusted cash EPS (Rs) |
19.12 |
16.44 |
24.86 |
52.80 |
88.12 |
Reported EPS (Rs) |
17.37 |
14.86 |
22.89 |
50.52 |
87.25 |
Reported cash EPS (Rs) |
19.12 |
16.44 |
24.86 |
52.80 |
88.12 |
Dividend per share |
1.25 |
9.00 |
9.00 |
31.00 |
40.00 |
Operating profit per share (Rs) |
133.64 |
146.89 |
166.39 |
241.78 |
332.47 |
Book value (excl rev res) per share EPS (Rs) |
339.89 |
334.04 |
335.73 |
349.17 |
403.81 |
Book value (incl rev res) per share EPS (Rs) |
339.89 |
334.04 |
335.73 |
349.17 |
403.81 |
Net operating income per share EPS (Rs) |
156.15 |
165.72 |
187.19 |
266.60 |
360.49 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
85.58 |
88.63 |
88.88 |
90.69 |
92.22 |
Gross profit margin (%) |
84.46 |
87.67 |
87.83 |
89.83 |
91.98 |
Net profit margin (%) |
11.12 |
8.96 |
12.22 |
18.94 |
24.20 |
Adjusted cash margin (%) |
12.21
| 9.90
| 13.13
| 19.77
| 24.39
|
Adjusted return on net worth (%) |
5.11 |
4.44 |
6.81 |
14.46 |
21.60 |
Reported return on net worth (%) |
5.11 |
4.44 |
6.81 |
14.46 |
21.60 |
Return on long term funds (%) |
38.91 |
15.67 |
15.70 |
19.96 |
20.35 |
Leverage ratios |
Long term debt / Equity |
- |
1.78 |
2.16 |
2.44 |
3.04 |
Total debt/equity |
2.96 |
3.63 |
4.06 |
4.89 |
5.57 |
Owners fund as % of total source |
25.24 |
21.57 |
19.74 |
16.97 |
15.21 |
Fixed assets turnover ratio |
0.10 |
0.10 |
0.10 |
0.11 |
0.14 |
Liquidity ratios |
Current ratio |
12.47 |
18.59 |
15.01 |
16.25 |
14.16 |
Current ratio (inc. st loans) |
0.58 |
1.06 |
1.14 |
0.97 |
1.00 |
Quick ratio |
12.38 |
18.43 |
14.89 |
16.18 |
14.16 |
Inventory turnover ratio |
0.11 |
0.10 |
0.11 |
0.12 |
0.13 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
39.31 |
61.35 |
45.78 |
Dividend payout ratio (cash profit) |
- |
- |
36.20 |
58.70 |
45.33 |
Earning retention ratio |
100.00 |
100.00 |
60.69 |
38.65 |
54.22 |
Cash earnings retention ratio |
100.00 |
100.00 |
63.80 |
41.30 |
54.67 |
Coverage ratios |
Adjusted cash flow time total debt |
52.64 |
73.84 |
54.88 |
32.35 |
25.54 |
Financial charges coverage ratio |
1.23 |
1.18 |
1.24 |
1.34 |
1.57 |
Fin. charges cov.ratio (post tax) |
1.18 |
1.13 |
1.18 |
1.29 |
1.42 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.14 |
0.12 |
0.04 |
0.27 |
0.16 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.15 |
0.13 |
0.12 |
0.17 |
0.21 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |