Per share ratios |
Adjusted EPS (Rs) |
-0.37 |
-0.15 |
-0.21 |
19.30 |
10.72 |
Adjusted cash EPS (Rs) |
0.13 |
0.32 |
0.26 |
29.83 |
20.57 |
Reported EPS (Rs) |
-0.34 |
-0.18 |
-0.21 |
18.55 |
16.65 |
Reported cash EPS (Rs) |
0.16 |
0.29 |
0.26 |
29.07 |
26.50 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
0.09 |
0.28 |
0.16 |
36.93 |
27.08 |
Book value (excl rev res) per share EPS (Rs) |
1.82 |
2.14 |
2.32 |
141.01 |
123.00 |
Book value (incl rev res) per share EPS (Rs) |
1.82 |
2.14 |
2.32 |
141.01 |
123.00 |
Net operating income per share EPS (Rs) |
10.73 |
9.00 |
9.32 |
226.50 |
192.41 |
Free reserves per share EPS (Rs) |
-0.23 |
0.07 |
0.16 |
128.54 |
111.23 |
Profitability ratios |
Operating margin (%) |
0.83 |
3.13 |
1.72 |
16.30 |
14.07 |
Gross profit margin (%) |
-3.87 |
-2.26 |
-3.48 |
11.65 |
8.95 |
Net profit margin (%) |
-3.20 |
-2.07 |
-2.32 |
8.05 |
8.60 |
Adjusted cash margin (%) |
1.22
| 3.64
| 2.86
| 12.95
| 10.63
|
Adjusted return on net worth (%) |
-20.51 |
-7.32 |
-9.40 |
13.69 |
8.71 |
Reported return on net worth (%) |
-18.89 |
-8.74 |
-9.33 |
13.15 |
13.53 |
Return on long term funds (%) |
-21.35 |
-8.27 |
-10.53 |
14.27 |
9.55 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.26 |
0.48 |
0.53 |
Total debt/equity |
0.40 |
0.19 |
0.26 |
0.48 |
0.53 |
Owners fund as % of total source |
71.23 |
83.82 |
79.29 |
67.12 |
65.05 |
Fixed assets turnover ratio |
1.21 |
1.02 |
1.07 |
1.00 |
0.93 |
Liquidity ratios |
Current ratio |
1.40 |
1.31 |
1.27 |
1.37 |
1.55 |
Current ratio (inc. st loans) |
0.93 |
0.99 |
1.27 |
1.36 |
1.55 |
Quick ratio |
0.93 |
0.88 |
0.93 |
0.73 |
0.80 |
Inventory turnover ratio |
9.45 |
9.94 |
12.43 |
8.55 |
6.96 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
- |
- |
- |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
5.63 |
1.28 |
2.31 |
2.33 |
3.24 |
Financial charges coverage ratio |
2.23 |
8.47 |
3.68 |
11.19 |
6.07 |
Fin. charges cov.ratio (post tax) |
4.18 |
9.29 |
6.78 |
9.00 |
6.73 |
Component ratios |
Material cost component (% earnings) |
82.75 |
75.86 |
73.83 |
29.80 |
34.49 |
Selling cost Component |
1.63 |
2.35 |
1.79 |
10.10 |
9.97 |
Exports as percent of total sales |
13.43 |
15.82 |
15.42 |
29.48 |
28.85 |
Import comp. in raw mat. consumed |
2.65 |
7.38 |
10.40 |
28.66 |
37.22 |
Long term assets / total Assets |
0.24 |
0.33 |
0.35 |
0.70 |
0.66 |
Bonus component in equity capital (%) |
55.50 |
55.50 |
55.50 |
55.50 |
55.50 |