| Mar ' 07 | Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | |
|---|---|---|---|---|---|
| Sales | 6,847.00 | 6,233.00 | 4,994.00 | 4,603.00 | 5,192.00 |
| Operating profit | 1,271.00 | 1,155.00 | 912.00 | 840.00 | 924.00 |
| Interest | 62.00 | 82.00 | 58.00 | 60.00 | 63.00 |
| Gross profit | 1,333.00 | 1,251.00 | 916.00 | 854.00 | 937.00 |
| EPS (Rs) | 14.01 | 25.78 | 19.16 | 21.20 | 21.08 |
| Mar ' 07 | Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | |
|---|---|---|---|---|---|
| Other income | 124.00 | 178.00 | 62.00 | 74.00 | 76.00 |
| Stock adjustment | 151.00 | 23.00 | -114.00 | -127.00 | 206.00 |
| Raw material | 3,126.00 | 2,839.00 | 2,273.00 | 1,958.00 | 2,003.00 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 260.00 | 228.00 | 187.00 | 182.00 | 248.00 |
| Excise | 784.00 | 770.00 | 553.00 | 575.00 | 622.00 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1,255.00 | 1,218.00 | 1,183.00 | 1,175.00 | 1,189.00 |
| Provisions made | - | - | - | - | - |
| Depreciation | 292.00 | 247.00 | 248.00 | 232.00 | 281.00 |
| Taxation | 148.00 | 362.00 | 191.00 | 214.00 | 69.00 |
| Net profit / loss | 423.00 | 642.00 | 477.00 | 528.00 | 525.00 |
| Extra ordinary item | -470.00 | - | - | 120.00 | -62.00 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 302.00 | 249.00 | 249.00 | 249.00 | 249.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 1580.00 | - | - | - | 1398.00 |
| Agg.of non promotoholding (%) | 52.55 | - | - | - | 53.98 |
| OPM (%) | 18.56 | 18.53 | 18.26 | 18.25 | 17.80 |
| GPM (%) | 19.12 | 19.51 | 18.12 | 18.26 | 17.79 |
| NPM (%) | 6.07 | 10.01 | 9.43 | 11.29 | 9.97 |