Per share ratios |
Adjusted EPS (Rs) |
3.78 |
2.77 |
4.42 |
2.73 |
4.06 |
Adjusted cash EPS (Rs) |
3.89 |
2.87 |
4.70 |
3.03 |
4.36 |
Reported EPS (Rs) |
3.78 |
2.77 |
4.42 |
2.73 |
3.11 |
Reported cash EPS (Rs) |
3.89 |
2.87 |
4.70 |
3.03 |
3.41 |
Dividend per share |
- |
- |
- |
0.27 |
0.27 |
Operating profit per share (Rs) |
14.23 |
10.64 |
26.99 |
21.90 |
20.26 |
Book value (excl rev res) per share EPS (Rs) |
25.98 |
23.06 |
38.17 |
32.13 |
32.68 |
Book value (incl rev res) per share EPS (Rs) |
25.98 |
23.06 |
38.17 |
32.13 |
32.68 |
Net operating income per share EPS (Rs) |
15.24 |
12.52 |
33.32 |
30.17 |
25.75 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
93.34 |
84.97 |
81.01 |
72.57 |
78.67 |
Gross profit margin (%) |
92.66 |
84.15 |
80.15 |
71.61 |
77.51 |
Net profit margin (%) |
24.83 |
22.15 |
13.25 |
9.06 |
12.08 |
Adjusted cash margin (%) |
25.49
| 22.85
| 13.88
| 10.00
| 16.89
|
Adjusted return on net worth (%) |
14.56 |
12.02 |
11.56 |
8.50 |
12.42 |
Reported return on net worth (%) |
14.56 |
12.02 |
11.56 |
8.50 |
9.52 |
Return on long term funds (%) |
18.52 |
45.95 |
71.44 |
67.43 |
61.18 |
Leverage ratios |
Long term debt / Equity |
1.94 |
- |
- |
- |
- |
Total debt/equity |
6.77 |
3.37 |
7.80 |
8.61 |
4.29 |
Owners fund as % of total source |
12.87 |
22.90 |
11.36 |
10.40 |
18.91 |
Fixed assets turnover ratio |
0.10 |
0.11 |
0.10 |
0.12 |
0.16 |
Liquidity ratios |
Current ratio |
11.50 |
2.64 |
7.61 |
7.99 |
2.21 |
Current ratio (inc. st loans) |
0.81 |
0.73 |
0.72 |
0.72 |
1.10 |
Quick ratio |
11.43 |
2.62 |
7.56 |
7.95 |
2.20 |
Inventory turnover ratio |
0.07 |
0.12 |
0.09 |
0.09 |
0.14 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
59.74 |
8.94 |
Dividend payout ratio (cash profit) |
- |
- |
- |
54.00 |
8.16 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
40.26 |
93.15 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
46.00 |
93.62 |
Coverage ratios |
Adjusted cash flow time total debt |
45.22 |
27.00 |
63.27 |
91.44 |
32.15 |
Financial charges coverage ratio |
1.56 |
1.54 |
1.38 |
1.18 |
1.35 |
Fin. charges cov.ratio (post tax) |
1.43 |
1.41 |
1.24 |
1.16 |
1.23 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |