Per share ratios |
Adjusted EPS (Rs) |
24.63 |
17.95 |
10.24 |
3.77 |
0.13 |
Adjusted cash EPS (Rs) |
29.93 |
23.50 |
15.57 |
8.96 |
3.93 |
Reported EPS (Rs) |
24.90 |
17.99 |
10.38 |
3.18 |
0.77 |
Reported cash EPS (Rs) |
30.19 |
23.54 |
15.72 |
8.38 |
4.57 |
Dividend per share |
10.00 |
8.00 |
4.50 |
2.50 |
1.50 |
Operating profit per share (Rs) |
39.41 |
31.25 |
18.36 |
9.13 |
1.52 |
Book value (excl rev res) per share EPS (Rs) |
124.09 |
110.60 |
101.73 |
98.96 |
95.18 |
Book value (incl rev res) per share EPS (Rs) |
124.09 |
110.60 |
101.73 |
98.96 |
95.18 |
Net operating income per share EPS (Rs) |
101.06 |
86.90 |
71.04 |
51.27 |
32.16 |
Free reserves per share EPS (Rs) |
91.90 |
78.40 |
69.53 |
67.33 |
67.83 |
Profitability ratios |
Operating margin (%) |
38.99 |
35.96 |
25.84 |
17.80 |
4.71 |
Gross profit margin (%) |
33.75 |
29.58 |
18.33 |
7.67 |
-7.08 |
Net profit margin (%) |
23.86 |
20.07 |
13.98 |
5.86 |
2.13 |
Adjusted cash margin (%) |
28.68
| 26.22
| 20.96
| 16.49
| 10.89
|
Adjusted return on net worth (%) |
19.85 |
16.23 |
10.06 |
3.80 |
0.14 |
Reported return on net worth (%) |
20.06 |
16.27 |
10.20 |
3.21 |
0.80 |
Return on long term funds (%) |
30.13 |
25.21 |
15.15 |
6.54 |
1.61 |
Leverage ratios |
Long term debt / Equity |
- |
0.01 |
0.05 |
0.07 |
0.07 |
Total debt/equity |
- |
0.01 |
0.05 |
0.07 |
0.07 |
Owners fund as % of total source |
100.00 |
98.11 |
94.85 |
92.99 |
92.87 |
Fixed assets turnover ratio |
0.91 |
0.79 |
0.67 |
0.50 |
0.39 |
Liquidity ratios |
Current ratio |
1.34 |
1.43 |
1.26 |
1.57 |
2.63 |
Current ratio (inc. st loans) |
1.34 |
1.43 |
1.26 |
1.57 |
2.63 |
Quick ratio |
1.31 |
1.37 |
1.15 |
1.39 |
2.52 |
Inventory turnover ratio |
101.51 |
76.04 |
61.12 |
53.19 |
31.50 |
Payout ratios |
Dividend payout ratio (net profit) |
45.79 |
50.69 |
48.88 |
88.55 |
168.34 |
Dividend payout ratio (cash profit) |
37.76 |
38.74 |
32.30 |
33.67 |
28.40 |
Earning retention ratio |
53.72 |
49.19 |
50.42 |
25.14 |
-851.22 |
Cash earnings retention ratio |
61.90 |
61.19 |
67.40 |
68.52 |
67.02 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
0.09 |
0.35 |
0.83 |
1.86 |
Financial charges coverage ratio |
32.18 |
32.11 |
10.45 |
7.12 |
4.00 |
Fin. charges cov.ratio (post tax) |
23.76 |
23.25 |
8.61 |
5.91 |
4.35 |
Component ratios |
Material cost component (% earnings) |
2.27 |
2.13 |
2.70 |
3.42 |
5.90 |
Selling cost Component |
6.64 |
5.30 |
7.11 |
10.50 |
9.34 |
Exports as percent of total sales |
52.06 |
50.62 |
55.02 |
49.25 |
60.39 |
Import comp. in raw mat. consumed |
7.14 |
9.92 |
3.35 |
4.08 |
4.81 |
Long term assets / total Assets |
0.56 |
0.60 |
0.71 |
0.72 |
0.63 |
Bonus component in equity capital (%) |
37.26 |
37.26 |
37.26 |
37.26 |
32.22 |