Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,805.95 | 2,514.75 | 1,965.07 | 1,812.54 | 1,709.19 |
Expenses | |||||
Material consumed | 1,645.14 | 1,475.66 | 1,235.99 | 1,124.73 | 1,100.41 |
Manufacturing expenses | 87.10 | 63.87 | 73.12 | 84.14 | 75.78 |
Personnel expenses | 169.75 | 145.27 | 124.62 | 120.76 | 109.96 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 507.28 | 447.85 | 353.38 | 332.35 | 256.82 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,409.27 | 2,132.66 | 1,787.12 | 1,661.98 | 1,542.97 |
Operating profit | 396.68 | 382.09 | 177.95 | 150.56 | 166.22 |
Other recurring income | 139.22 | 37.74 | 54.32 | 10.39 | 99.12 |
Adjusted PBDIT | 535.90 | 419.83 | 232.27 | 160.95 | 265.33 |
Financial expenses | 42.13 | 26.93 | 36.93 | 33.71 | 32.74 |
Depreciation | 39.12 | 40.31 | 40.65 | 32.58 | 30.46 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 454.65 | 352.58 | 154.70 | 94.65 | 202.13 |
Tax charges | 116.56 | 92.32 | -17.53 | 35.44 | 71.06 |
Adjusted PAT | 338.09 | 260.26 | 172.23 | 59.22 | 131.08 |
Non recurring items | - | 61.79 | -145.57 | -28.58 | 0.26 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 338.09 | 322.05 | 26.65 | 30.64 | 131.33 |
Earnigs before appropriation | 1,576.50 | 1,236.41 | 928.64 | 909.01 | 897.37 |
Equity dividend | 29.61 | 11.84 | 9.41 | 6.27 | 12.58 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 2.43 | 1.62 | 3.21 |
Retained earnings | 1,546.89 | 1,224.57 | 916.80 | 901.11 | 881.58 |