| Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3.31 | 5.22 | 8.46 | 12.07 | 7.80 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | 1.17 | 3.60 | 0.47 |
| Personnel expenses | 0.15 | 0.27 | 0.25 | 0.41 | 0.26 |
| Selling expenses | - | 0.10 | 0.09 | - | - |
| Adminstrative expenses | 1.61 | 0.78 | 1.12 | 1.01 | 1.19 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.76 | 1.15 | 2.63 | 5.02 | 1.92 |
| Operating profit | 1.55 | 4.07 | 5.83 | 7.06 | 5.88 |
| Other recurring income | 0.15 | 0.08 | 0.06 | 0.17 | 0.11 |
| Adjusted PBDIT | 1.69 | 4.15 | 5.89 | 7.22 | 5.99 |
| Financial expenses | 1.20 | 3.05 | 3.69 | 3.95 | 3.42 |
| Depreciation | 1.22 | 1.71 | 1.85 | 1.11 | 1.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.72 | -0.60 | 0.35 | 2.16 | 1.55 |
| Tax charges | - | 0.23 | 0.24 | 0.67 | 0.48 |
| Adjusted PAT | - | -0.83 | 0.11 | 1.49 | 1.07 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.72 | -0.83 | 0.11 | 1.49 | 1.07 |
| Earnigs before appropriation | -0.72 | 22.70 | 23.53 | 23.42 | 21.93 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -0.72 | 22.70 | 23.53 | 23.42 | 21.93 |