Per share ratios |
Adjusted EPS (Rs) |
5.71 |
8.40 |
4.19 |
4.30 |
4.23 |
Adjusted cash EPS (Rs) |
6.19 |
8.84 |
4.57 |
4.83 |
4.72 |
Reported EPS (Rs) |
5.71 |
8.40 |
4.18 |
4.30 |
4.23 |
Reported cash EPS (Rs) |
6.19 |
8.84 |
4.55 |
4.83 |
4.72 |
Dividend per share |
0.25 |
- |
- |
- |
- |
Operating profit per share (Rs) |
7.55 |
9.09 |
6.56 |
7.08 |
7.92 |
Book value (excl rev res) per share EPS (Rs) |
42.41 |
35.50 |
27.10 |
28.65 |
14.43 |
Book value (incl rev res) per share EPS (Rs) |
42.41 |
35.50 |
27.10 |
28.65 |
14.43 |
Net operating income per share EPS (Rs) |
54.60 |
66.06 |
65.53 |
72.82 |
85.98 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.82 |
13.75 |
10.00 |
9.71 |
9.21 |
Gross profit margin (%) |
12.98 |
13.12 |
9.46 |
9.03 |
8.64 |
Net profit margin (%) |
10.46 |
12.71 |
6.37 |
5.90 |
4.92 |
Adjusted cash margin (%) |
11.29
| 13.36
| 6.97
| 6.62
| 5.45
|
Adjusted return on net worth (%) |
13.47 |
23.66 |
15.47 |
15.01 |
29.32 |
Reported return on net worth (%) |
13.47 |
23.66 |
15.41 |
15.01 |
29.32 |
Return on long term funds (%) |
15.76 |
21.29 |
22.19 |
22.01 |
43.74 |
Leverage ratios |
Long term debt / Equity |
0.08 |
0.15 |
0.02 |
0.04 |
0.27 |
Total debt/equity |
0.32 |
0.48 |
0.47 |
0.39 |
1.26 |
Owners fund as % of total source |
75.66 |
67.24 |
67.63 |
71.69 |
44.20 |
Fixed assets turnover ratio |
1.20 |
1.42 |
1.82 |
2.31 |
3.02 |
Liquidity ratios |
Current ratio |
11.38 |
3.38 |
3.08 |
4.77 |
2.62 |
Current ratio (inc. st loans) |
2.13 |
1.51 |
1.27 |
1.51 |
0.99 |
Quick ratio |
5.71 |
2.34 |
2.20 |
2.37 |
1.53 |
Inventory turnover ratio |
0.97 |
1.25 |
1.64 |
1.82 |
2.63 |
Payout ratios |
Dividend payout ratio (net profit) |
2.89 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
2.67 |
- |
- |
- |
- |
Earning retention ratio |
97.11 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
97.33 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.20 |
1.96 |
2.84 |
2.34 |
3.86 |
Financial charges coverage ratio |
6.04 |
4.77 |
4.51 |
8.75 |
4.07 |
Fin. charges cov.ratio (post tax) |
5.83 |
5.60 |
4.13 |
6.92 |
3.24 |
Component ratios |
Material cost component (% earnings) |
4.34 |
6.13 |
9.03 |
75.55 |
82.07 |
Selling cost Component |
0.04 |
- |
- |
0.14 |
0.25 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.14 |
0.09 |
0.07 |
0.10 |
0.08 |
Bonus component in equity capital (%) |
3.43 |
51.89 |
51.89 |
39.87 |
56.52 |