| Per share ratios |
| Adjusted EPS (Rs) |
116.28 |
93.88 |
87.79 |
62.21 |
66.41 |
| Adjusted cash EPS (Rs) |
116.28 |
93.88 |
87.79 |
62.21 |
66.41 |
| Reported EPS (Rs) |
116.28 |
93.88 |
87.79 |
62.21 |
66.41 |
| Reported cash EPS (Rs) |
116.28 |
93.88 |
87.79 |
62.21 |
66.41 |
| Dividend per share |
110.00 |
90.00 |
60.00 |
50.00 |
25.00 |
| Operating profit per share (Rs) |
115.26 |
98.47 |
92.90 |
71.10 |
72.53 |
| Book value (excl rev res) per share EPS (Rs) |
2,822.04 |
2,850.09 |
2,163.12 |
2,230.37 |
1,778.13 |
| Book value (incl rev res) per share EPS (Rs) |
2,822.04 |
2,850.09 |
2,163.12 |
2,230.37 |
1,778.13 |
| Net operating income per share EPS (Rs) |
121.78 |
103.26 |
99.24 |
74.79 |
76.69 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
94.64 |
95.36 |
93.60 |
95.07 |
94.58 |
| Gross profit margin (%) |
94.64 |
95.36 |
93.60 |
95.07 |
94.58 |
| Net profit margin (%) |
95.48 |
90.92 |
88.46 |
83.18 |
86.60 |
| Adjusted cash margin (%) |
95.34
| 90.92
| 88.07
| 83.11
| 86.60
|
| Adjusted return on net worth (%) |
4.12 |
3.29 |
4.05 |
2.78 |
3.73 |
| Reported return on net worth (%) |
4.12 |
3.29 |
4.05 |
2.78 |
3.73 |
| Return on long term funds (%) |
4.09 |
3.45 |
4.31 |
3.19 |
4.07 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.04 |
0.04 |
0.04 |
0.03 |
0.05 |
| Liquidity ratios |
| Current ratio |
0.23 |
0.23 |
0.37 |
0.30 |
0.24 |
| Current ratio (inc. st loans) |
0.23 |
0.23 |
0.37 |
0.30 |
0.24 |
| Quick ratio |
0.23 |
0.23 |
0.37 |
0.30 |
0.24 |
| Inventory turnover ratio |
0.04 |
0.03 |
0.04 |
0.03 |
0.04 |
| Payout ratios |
| Dividend payout ratio (net profit) |
77.40 |
63.90 |
56.95 |
40.18 |
39.20 |
| Dividend payout ratio (cash profit) |
77.40 |
63.90 |
56.95 |
40.18 |
39.20 |
| Earning retention ratio |
22.60 |
36.10 |
43.05 |
59.82 |
60.80 |
| Cash earnings retention ratio |
22.60 |
36.10 |
43.05 |
59.82 |
60.80 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
- |
- |
- |
- |
- |
| Fin. charges cov.ratio (post tax) |
- |
- |
- |
- |
- |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
0.05 |
- |
0.14 |
0.49 |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.98 |
0.98 |
0.98 |
0.98 |
0.99 |
| Bonus component in equity capital (%) |
25.42 |
25.42 |
25.42 |
25.42 |
25.42 |