Per share ratios |
Adjusted EPS (Rs) |
0.26 |
0.37 |
0.59 |
0.37 |
0.24 |
Adjusted cash EPS (Rs) |
0.48 |
0.88 |
1.66 |
1.08 |
1.05 |
Reported EPS (Rs) |
0.26 |
0.37 |
0.58 |
0.58 |
0.24 |
Reported cash EPS (Rs) |
0.48 |
0.88 |
1.65 |
1.29 |
1.05 |
Dividend per share |
0.05 |
0.05 |
0.10 |
- |
0.20 |
Operating profit per share (Rs) |
0.51 |
0.92 |
1.92 |
1.35 |
1.10 |
Book value (excl rev res) per share EPS (Rs) |
10.06 |
19.75 |
38.75 |
38.67 |
46.84 |
Book value (incl rev res) per share EPS (Rs) |
10.06 |
19.75 |
38.75 |
38.67 |
46.84 |
Net operating income per share EPS (Rs) |
4.36 |
4.33 |
8.75 |
8.21 |
5.63 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.73 |
21.45 |
21.92 |
16.44 |
19.55 |
Gross profit margin (%) |
6.70 |
9.51 |
9.68 |
7.91 |
5.41 |
Net profit margin (%) |
5.98 |
8.56 |
6.63 |
7.14 |
4.40 |
Adjusted cash margin (%) |
10.93
| 20.18
| 18.72
| 12.87
| 17.04
|
Adjusted return on net worth (%) |
2.59 |
1.87 |
1.53 |
0.97 |
0.52 |
Reported return on net worth (%) |
2.59 |
1.87 |
1.49 |
1.51 |
0.52 |
Return on long term funds (%) |
3.20 |
2.42 |
2.52 |
2.02 |
1.68 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.01 |
0.01 |
0.01 |
Total debt/equity |
- |
0.01 |
0.01 |
0.01 |
0.02 |
Owners fund as % of total source |
100.00 |
99.25 |
98.98 |
98.64 |
97.80 |
Fixed assets turnover ratio |
0.43 |
0.21 |
0.22 |
0.20 |
0.17 |
Liquidity ratios |
Current ratio |
1.25 |
1.33 |
1.84 |
2.11 |
3.31 |
Current ratio (inc. st loans) |
1.25 |
1.29 |
1.72 |
2.01 |
2.76 |
Quick ratio |
1.25 |
1.33 |
1.84 |
2.11 |
3.31 |
Inventory turnover ratio |
0.43 |
0.21 |
0.22 |
- |
- |
Payout ratios |
Dividend payout ratio (net profit) |
18.98 |
- |
20.58 |
- |
40.15 |
Dividend payout ratio (cash profit) |
10.32 |
- |
7.23 |
- |
9.53 |
Earning retention ratio |
81.02 |
100.00 |
79.86 |
100.00 |
59.85 |
Cash earnings retention ratio |
89.68 |
100.00 |
92.83 |
100.00 |
90.47 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
0.16 |
0.23 |
0.49 |
1.00 |
Financial charges coverage ratio |
76.92 |
37.41 |
32.38 |
21.10 |
23.57 |
Fin. charges cov.ratio (post tax) |
69.14 |
34.30 |
27.03 |
19.23 |
16.41 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.03 |
1.00 |
0.81 |
1.45 |
1.42 |
Exports as percent of total sales |
2.44 |
7.20 |
8.39 |
8.16 |
19.36 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.41 |
0.44 |
0.53 |
0.31 |
0.27 |
Bonus component in equity capital (%) |
82.16 |
64.66 |
29.37 |
29.43 |
35.97 |