Per share ratios |
Adjusted EPS (Rs) |
7.97 |
18.00 |
54.13 |
26.75 |
10.01 |
Adjusted cash EPS (Rs) |
9.70 |
20.54 |
59.86 |
33.15 |
15.73 |
Reported EPS (Rs) |
7.97 |
18.00 |
54.13 |
26.75 |
10.01 |
Reported cash EPS (Rs) |
9.70 |
20.54 |
59.86 |
33.15 |
15.73 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
12.52 |
29.92 |
85.77 |
48.31 |
25.82 |
Book value (excl rev res) per share EPS (Rs) |
41.50 |
42.69 |
123.45 |
69.31 |
42.46 |
Book value (incl rev res) per share EPS (Rs) |
41.50 |
42.69 |
123.45 |
69.31 |
42.46 |
Net operating income per share EPS (Rs) |
87.93 |
199.30 |
728.28 |
536.66 |
354.50 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
14.23 |
15.01 |
11.77 |
9.00 |
7.28 |
Gross profit margin (%) |
12.26 |
13.73 |
10.99 |
7.80 |
5.67 |
Net profit margin (%) |
9.06 |
9.03 |
7.43 |
4.98 |
2.82 |
Adjusted cash margin (%) |
10.89
| 10.16
| 8.11
| 6.10
| 4.36
|
Adjusted return on net worth (%) |
19.20 |
42.16 |
43.85 |
38.59 |
23.58 |
Reported return on net worth (%) |
19.20 |
42.16 |
43.85 |
38.59 |
23.58 |
Return on long term funds (%) |
26.35 |
70.33 |
72.21 |
69.29 |
60.66 |
Leverage ratios |
Long term debt / Equity |
0.09 |
- |
- |
- |
- |
Total debt/equity |
0.09 |
- |
- |
- |
- |
Owners fund as % of total source |
91.51 |
100.00 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
2.89 |
5.92 |
7.56 |
9.60 |
- |
Liquidity ratios |
Current ratio |
4.16 |
1.15 |
1.00 |
0.94 |
0.99 |
Current ratio (inc. st loans) |
4.16 |
1.15 |
1.00 |
0.94 |
0.99 |
Quick ratio |
2.63 |
0.68 |
0.61 |
0.57 |
0.57 |
Inventory turnover ratio |
1.94 |
4.67 |
5.90 |
7.74 |
8.35 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.39 |
- |
- |
- |
- |
Financial charges coverage ratio |
10.73 |
5.52 |
5.82 |
4.92 |
2.60 |
Fin. charges cov.ratio (post tax) |
8.61 |
4.48 |
4.67 |
4.00 |
2.30 |
Component ratios |
Material cost component (% earnings) |
80.46 |
71.10 |
73.50 |
77.35 |
78.91 |
Selling cost Component |
0.40 |
0.32 |
0.23 |
0.30 |
0.54 |
Exports as percent of total sales |
26.10 |
29.28 |
29.77 |
30.56 |
463.60 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.21 |
0.26 |
0.25 |
0.27 |
0.21 |
Bonus component in equity capital (%) |
79.22 |
64.93 |
- |
- |
- |