Per share ratios |
Adjusted EPS (Rs) |
11.91 |
11.99 |
551.48 |
287.50 |
232.38 |
Adjusted cash EPS (Rs) |
13.90 |
14.21 |
613.16 |
334.05 |
316.34 |
Reported EPS (Rs) |
11.91 |
11.99 |
551.48 |
287.50 |
232.38 |
Reported cash EPS (Rs) |
13.90 |
14.21 |
613.16 |
334.05 |
316.34 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
18.87 |
20.53 |
820.91 |
454.05 |
424.43 |
Book value (excl rev res) per share EPS (Rs) |
126.47 |
55.90 |
1,756.89 |
1,206.84 |
919.61 |
Book value (incl rev res) per share EPS (Rs) |
126.47 |
55.90 |
1,756.89 |
1,206.84 |
919.61 |
Net operating income per share EPS (Rs) |
151.15 |
178.89 |
6,545.46 |
3,422.18 |
3,111.00 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.48 |
11.47 |
12.54 |
13.26 |
13.64 |
Gross profit margin (%) |
11.16 |
10.23 |
11.59 |
11.90 |
10.94 |
Net profit margin (%) |
7.88 |
6.70 |
8.42 |
8.40 |
7.46 |
Adjusted cash margin (%) |
9.08
| 7.86
| 9.33
| 9.72
| 10.13
|
Adjusted return on net worth (%) |
9.41 |
21.44 |
31.38 |
23.82 |
25.26 |
Reported return on net worth (%) |
9.41 |
21.44 |
31.38 |
23.82 |
25.26 |
Return on long term funds (%) |
11.51 |
24.00 |
33.77 |
33.33 |
34.56 |
Leverage ratios |
Long term debt / Equity |
0.28 |
0.50 |
0.31 |
0.04 |
0.10 |
Total debt/equity |
0.33 |
0.87 |
0.83 |
0.27 |
0.43 |
Owners fund as % of total source |
75.03 |
53.29 |
54.49 |
78.60 |
69.72 |
Fixed assets turnover ratio |
1.18 |
1.93 |
2.75 |
2.40 |
2.44 |
Liquidity ratios |
Current ratio |
3.11 |
2.49 |
2.05 |
1.53 |
1.98 |
Current ratio (inc. st loans) |
2.32 |
1.16 |
0.86 |
1.12 |
1.08 |
Quick ratio |
2.62 |
1.93 |
1.38 |
1.03 |
1.23 |
Inventory turnover ratio |
0.89 |
1.71 |
2.03 |
2.23 |
2.36 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
3.03 |
3.45 |
2.39 |
0.98 |
1.26 |
Financial charges coverage ratio |
8.73 |
5.86 |
19.02 |
14.22 |
11.29 |
Fin. charges cov.ratio (post tax) |
6.85 |
4.73 |
14.80 |
11.21 |
9.20 |
Component ratios |
Material cost component (% earnings) |
75.41 |
78.38 |
77.87 |
75.67 |
78.41 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
13.16 |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.48 |
0.35 |
0.40 |
0.23 |
0.29 |
Bonus component in equity capital (%) |
62.90 |
75.00 |
- |
- |
- |