Sources of funds
|
Owner's fund
|
Equity share capital
|
10.25 |
10.25 |
10.25 |
4.10 |
4.10 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
47.27 |
36.98 |
27.76 |
22.79 |
14.15 |
Loan funds
|
Secured loans
|
2.58 |
0.56 |
0.57 |
0.56 |
0.08 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
60.10 |
47.79 |
38.57 |
27.45 |
18.33 |
Uses of funds
|
Fixed assets
|
Gross block
|
17.04 |
12.74 |
12.51 |
14.24 |
10.10 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
3.22 |
2.14 |
1.24 |
2.09 |
0.73 |
Net block
|
13.82 |
10.60 |
11.27 |
12.15 |
9.37 |
Capital work-in-progress
|
- |
- |
- |
- |
- |
Investments
|
16.13 |
15.99 |
21.84 |
15.74 |
2.10 |
Net current assets
|
Current assets, loans & advances
|
86.01 |
65.12 |
49.38 |
25.63 |
19.00 |
Less : current liabilities & provisions
|
55.86 |
43.92 |
43.91 |
26.06 |
12.13 |
Total net current assets
|
30.15 |
21.20 |
5.47 |
-0.44 |
6.86 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
60.10 |
47.79 |
38.57 |
27.45 |
18.33 |
Notes:
|
Book value of unquoted investments
|
12.92 |
4.85 |
6.96 |
12.10 |
0.01 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
0.02 |
0.02 |
- |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
102.50 |
102.50 |
102.50 |
41.00 |
41.00 |