| Sep' 09 | Jun' 09 | Mar' 09 | Dec' 08 | Sep' 08 | |
|---|---|---|---|---|---|
| Sales | 7.96 | 7.36 | 5.97 | 7.37 | 6.99 |
| Operating profit | -0.60 | -0.40 | -0.54 | -0.14 | -0.56 |
| Interest | 0.46 | 0.47 | 0.48 | 0.51 | 0.43 |
| Gross profit | -1.02 | -0.80 | -0.98 | -0.65 | -0.98 |
| EPS (Rs) | -1.15 | -0.93 | -1.31 | -0.88 | -1.14 |
| Sep' 09 | Jun' 09 | Mar' 09 | Dec' 08 | Sep' 08 | |
|---|---|---|---|---|---|
| Other income | 0.04 | 0.07 | 0.04 | - | - |
| Stock adjustment | 0.98 | 0.71 | -0.22 | -0.87 | -0.78 |
| Raw material | 2.33 | 2.16 | 1.97 | 3.82 | 3.08 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.92 | 0.89 | 0.81 | 0.88 | 0.90 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 4.34 | 4.00 | 3.95 | 3.68 | 4.36 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.32 | 0.27 | 0.28 | 0.36 | 0.33 |
| Taxation | - | 0.02 | 0.02 | 0.02 | 0.01 |
| Net profit / loss | -1.34 | -1.08 | -1.52 | -1.02 | -1.32 |
| Extra ordinary item | - | - | -0.24 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 11.61 | 11.61 | 11.61 | 11.61 | 11.61 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 8.11 | 8.11 | 8.11 | 8.11 | 7.18 |
| Agg.of non promotoholding (%) | 6.99 | 5.99 | 6.99 | 6.99 | 6.18 |
| OPM (%) | -7.55 | -5.46 | -8.99 | -1.94 | -7.97 |
| GPM (%) | -12.76 | -10.73 | -16.21 | -8.78 | -14.02 |
| NPM (%) | -16.73 | -14.57 | -25.20 | -13.91 | -18.88 |