| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3.22 | 0.25 | 3.58 | 4.60 | 3.49 |
| Expenses | |||||
| Material consumed | 1.13 | 2.04 | 3.72 | 3.02 | 7.06 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.87 | 0.90 | 1.33 | 1.88 | 1.84 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.35 | 0.59 | 2.14 | 6.15 | 1.61 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.34 | 3.53 | 7.19 | 11.06 | 10.51 |
| Operating profit | 0.88 | -3.28 | -3.61 | -6.45 | -7.02 |
| Other recurring income | 0.51 | 0.04 | 0.03 | 1.62 | 0.90 |
| Adjusted PBDIT | 1.39 | -3.23 | -3.58 | -4.83 | -6.11 |
| Financial expenses | 0.01 | 0.01 | 0.36 | 1.74 | 1.63 |
| Depreciation | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.35 | -3.28 | -3.98 | -6.62 | -7.81 |
| Tax charges | 0.35 | -0.82 | -2.44 | -1.68 | -1.93 |
| Adjusted PAT | 1.00 | -2.46 | -1.55 | -4.94 | -5.87 |
| Non recurring items | - | - | -5.70 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.00 | -2.46 | -7.24 | -4.94 | -5.87 |
| Earnigs before appropriation | -15.52 | -16.52 | -14.06 | -6.82 | -1.88 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -15.52 | -16.52 | -14.06 | -6.82 | -1.88 |