Per share ratios |
Adjusted EPS (Rs) |
-10.23 |
0.05 |
-7.08 |
11.55 |
21.69 |
Adjusted cash EPS (Rs) |
-8.40 |
1.77 |
-5.48 |
13.10 |
22.97 |
Reported EPS (Rs) |
-10.23 |
0.05 |
-7.08 |
11.55 |
21.69 |
Reported cash EPS (Rs) |
-8.40 |
1.77 |
-5.48 |
13.10 |
22.97 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-9.86 |
4.81 |
-4.48 |
18.56 |
31.32 |
Book value (excl rev res) per share EPS (Rs) |
80.41 |
90.61 |
90.55 |
97.55 |
86.44 |
Book value (incl rev res) per share EPS (Rs) |
80.41 |
90.61 |
90.55 |
97.55 |
86.44 |
Net operating income per share EPS (Rs) |
23.78 |
60.63 |
9.57 |
129.02 |
174.83 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-41.45 |
7.93 |
-46.78 |
14.38 |
17.91 |
Gross profit margin (%) |
-49.16 |
5.10 |
-63.55 |
13.18 |
17.17 |
Net profit margin (%) |
-43.04 |
0.09 |
-73.98 |
8.95 |
12.40 |
Adjusted cash margin (%) |
-31.57
| 2.83
| -49.23
| 9.74
| 12.79
|
Adjusted return on net worth (%) |
-12.72 |
0.06 |
-7.82 |
11.83 |
25.09 |
Reported return on net worth (%) |
-12.72 |
0.06 |
-7.82 |
11.83 |
25.09 |
Return on long term funds (%) |
-11.01 |
5.46 |
-4.66 |
22.09 |
39.13 |
Leverage ratios |
Long term debt / Equity |
- |
0.03 |
0.07 |
0.04 |
0.02 |
Total debt/equity |
0.28 |
0.33 |
0.31 |
0.65 |
0.75 |
Owners fund as % of total source |
77.75 |
75.07 |
76.07 |
60.46 |
56.97 |
Fixed assets turnover ratio |
0.21 |
0.50 |
0.06 |
0.82 |
1.37 |
Liquidity ratios |
Current ratio |
1.72 |
2.57 |
3.26 |
3.78 |
3.26 |
Current ratio (inc. st loans) |
1.11 |
1.24 |
1.41 |
0.90 |
0.97 |
Quick ratio |
1.27 |
2.01 |
2.26 |
3.37 |
3.06 |
Inventory turnover ratio |
0.22 |
0.50 |
0.32 |
8.44 |
18.08 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
100.00 |
- |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
16.94 |
- |
4.87 |
2.84 |
Financial charges coverage ratio |
-1.02 |
1.36 |
-0.46 |
3.55 |
7.91 |
Fin. charges cov.ratio (post tax) |
-0.22 |
1.35 |
0.12 |
2.94 |
6.05 |
Component ratios |
Material cost component (% earnings) |
80.61 |
68.36 |
22.88 |
67.26 |
70.11 |
Selling cost Component |
0.12 |
0.07 |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
66.38 |
Long term assets / total Assets |
0.22 |
0.25 |
0.28 |
0.28 |
0.21 |
Bonus component in equity capital (%) |
72.09 |
72.09 |
72.09 |
72.09 |
72.09 |