Per share ratios |
Adjusted EPS (Rs) |
-14.50 |
-1.65 |
5.66 |
-19.70 |
-4.52 |
Adjusted cash EPS (Rs) |
-14.27 |
-1.41 |
5.97 |
-19.36 |
-4.28 |
Reported EPS (Rs) |
-14.50 |
1.96 |
10.36 |
-19.70 |
-4.52 |
Reported cash EPS (Rs) |
-14.27 |
2.19 |
10.68 |
-19.36 |
-4.28 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-10.36 |
-1.30 |
9.85 |
-21.82 |
8.54 |
Book value (excl rev res) per share EPS (Rs) |
26.77 |
41.26 |
39.35 |
28.97 |
48.69 |
Book value (incl rev res) per share EPS (Rs) |
26.77 |
41.26 |
39.35 |
28.97 |
48.69 |
Net operating income per share EPS (Rs) |
4.49 |
5.93 |
3.88 |
8.65 |
21.96 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-230.71 |
-21.89 |
254.27 |
-252.09 |
38.89 |
Gross profit margin (%) |
-235.98 |
-25.91 |
246.23 |
-255.93 |
37.78 |
Net profit margin (%) |
-323.05 |
32.99 |
267.42 |
-227.59 |
-20.58 |
Adjusted cash margin (%) |
-265.93
| -23.74
| 136.34
| -206.30
| -18.30
|
Adjusted return on net worth (%) |
-54.17 |
-4.00 |
14.37 |
-67.99 |
-9.28 |
Reported return on net worth (%) |
-54.17 |
4.73 |
26.34 |
-67.99 |
-9.28 |
Return on long term funds (%) |
-17.42 |
-3.63 |
25.53 |
-73.93 |
8.99 |
Leverage ratios |
Long term debt / Equity |
1.08 |
- |
- |
- |
1.22 |
Total debt/equity |
1.08 |
0.75 |
0.99 |
1.59 |
1.22 |
Owners fund as % of total source |
47.99 |
57.02 |
50.24 |
38.55 |
45.10 |
Fixed assets turnover ratio |
0.07 |
0.07 |
0.05 |
0.09 |
0.15 |
Liquidity ratios |
Current ratio |
24.87 |
27.47 |
31.42 |
22.41 |
25.11 |
Current ratio (inc. st loans) |
24.87 |
1.08 |
0.94 |
0.76 |
25.11 |
Quick ratio |
19.96 |
21.50 |
25.08 |
16.48 |
21.83 |
Inventory turnover ratio |
0.08 |
0.08 |
0.04 |
0.11 |
0.20 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
100.00 |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
6.53 |
- |
- |
Financial charges coverage ratio |
-114.95 |
-18.05 |
96.22 |
-4.93 |
0.90 |
Fin. charges cov.ratio (post tax) |
-171.95 |
32.33 |
100.18 |
-3.53 |
0.61 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.08 |
0.06 |
0.06 |
0.06 |
0.04 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |