| Mar ' 25 | Mar ' 24 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 66.30 | 56.16 | - | - | - |
| Expenses | |||||
| Material consumed | 63.84 | 53.18 | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.34 | 0.20 | 0.04 | 0.03 | 0.02 |
| Selling expenses | 0.03 | 0.01 | - | - | 0.01 |
| Adminstrative expenses | 0.65 | 2.54 | 0.11 | 0.09 | 0.08 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 64.86 | 55.93 | 0.16 | 0.12 | 0.11 |
| Operating profit | 1.44 | 0.23 | -0.16 | -0.12 | -0.11 |
| Other recurring income | 1.54 | 1.48 | 0.12 | - | - |
| Adjusted PBDIT | 2.98 | 1.71 | -0.04 | - | -0.11 |
| Financial expenses | 0.07 | 0.44 | - | - | - |
| Depreciation | 0.16 | 0.01 | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.75 | 1.26 | -0.04 | -0.12 | -0.11 |
| Tax charges | 0.66 | 0.38 | 0.10 | - | -0.03 |
| Adjusted PAT | 2.09 | 0.88 | -0.14 | - | -0.08 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.09 | 0.88 | -0.14 | -0.12 | -0.08 |
| Earnigs before appropriation | -1.05 | -3.34 | -5.58 | 5.19 | -5.32 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -1.05 | -3.34 | -5.58 | 5.19 | -5.32 |