Per share ratios |
Adjusted EPS (Rs) |
4.54 |
2.31 |
2.25 |
1.25 |
-0.81 |
Adjusted cash EPS (Rs) |
4.89 |
2.62 |
2.51 |
1.51 |
-0.50 |
Reported EPS (Rs) |
4.54 |
2.31 |
2.25 |
1.25 |
-0.81 |
Reported cash EPS (Rs) |
4.89 |
2.62 |
2.51 |
1.51 |
-0.50 |
Dividend per share |
1.10 |
1.00 |
1.00 |
0.20 |
0.05 |
Operating profit per share (Rs) |
4.70 |
2.92 |
2.94 |
1.34 |
-0.12 |
Book value (excl rev res) per share EPS (Rs) |
35.51 |
33.42 |
25.07 |
20.11 |
23.53 |
Book value (incl rev res) per share EPS (Rs) |
35.51 |
33.42 |
25.07 |
20.11 |
23.53 |
Net operating income per share EPS (Rs) |
32.20 |
30.38 |
24.63 |
13.53 |
11.52 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
14.59 |
9.60 |
11.95 |
9.88 |
-1.07 |
Gross profit margin (%) |
13.50 |
8.57 |
10.91 |
7.94 |
-3.76 |
Net profit margin (%) |
14.08 |
7.60 |
9.15 |
9.24 |
-7.07 |
Adjusted cash margin (%) |
14.24
| 8.12
| 9.74
| 10.30
| -3.91
|
Adjusted return on net worth (%) |
12.77 |
6.91 |
8.99 |
6.22 |
-3.46 |
Reported return on net worth (%) |
12.77 |
6.91 |
8.99 |
6.22 |
-3.46 |
Return on long term funds (%) |
18.20 |
13.55 |
15.20 |
11.12 |
4.05 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.29 |
0.09 |
0.28 |
0.48 |
0.63 |
Owners fund as % of total source |
77.10 |
90.91 |
77.60 |
67.30 |
61.00 |
Fixed assets turnover ratio |
0.75 |
0.87 |
0.79 |
0.39 |
0.31 |
Liquidity ratios |
Current ratio |
4.28 |
2.53 |
2.19 |
3.81 |
3.96 |
Current ratio (inc. st loans) |
0.79 |
1.47 |
0.46 |
0.54 |
0.36 |
Quick ratio |
3.52 |
2.07 |
1.26 |
2.42 |
3.45 |
Inventory turnover ratio |
0.69 |
0.82 |
0.76 |
0.45 |
0.29 |
Payout ratios |
Dividend payout ratio (net profit) |
22.99 |
43.25 |
8.87 |
3.99 |
- |
Dividend payout ratio (cash profit) |
21.34 |
38.11 |
7.96 |
3.30 |
- |
Earning retention ratio |
77.01 |
56.75 |
91.13 |
96.01 |
106.13 |
Cash earnings retention ratio |
78.66 |
61.89 |
92.04 |
96.70 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
2.16 |
1.27 |
2.88 |
6.46 |
- |
Financial charges coverage ratio |
10.15 |
7.11 |
5.25 |
1.71 |
0.82 |
Fin. charges cov.ratio (post tax) |
8.28 |
4.85 |
4.24 |
2.03 |
0.67 |
Component ratios |
Material cost component (% earnings) |
60.60 |
65.66 |
53.88 |
59.27 |
64.24 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
81.51 |
84.80 |
90.58 |
91.15 |
42.27 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.59 |
0.49 |
0.76 |
0.62 |
0.70 |
Bonus component in equity capital (%) |
70.70 |
67.77 |
67.77 |
67.77 |
67.77 |