Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 5,399.36 | 5,139.16 | 4,367.43 | 3,633.15 | 3,193.40 |
Expenses | |||||
Material consumed | 1,828.36 | 1,636.23 | 1,523.40 | 1,194.62 | 1,145.27 |
Manufacturing expenses | 231.97 | 201.48 | 196.82 | 175.25 | 153.46 |
Personnel expenses | 1,089.63 | 948.84 | 870.79 | 752.24 | 712.78 |
Selling expenses | - | - | - | - | 160.56 |
Adminstrative expenses | 1,005.86 | 839.03 | 861.66 | 817.87 | 579.69 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 4,155.82 | 3,625.58 | 3,452.67 | 2,939.98 | 2,751.76 |
Operating profit | 1,243.54 | 1,513.58 | 914.76 | 693.17 | 441.64 |
Other recurring income | 56.13 | 62.24 | 64.69 | 54.59 | 39.54 |
Adjusted PBDIT | 1,299.67 | 1,575.82 | 979.45 | 747.76 | 481.18 |
Financial expenses | 7.21 | 8.14 | 15.79 | 18.49 | 24.02 |
Depreciation | 204.10 | 187.72 | 178.69 | 171.88 | 174.36 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,088.36 | 1,379.96 | 784.97 | 557.39 | 282.80 |
Tax charges | 217.42 | 239.19 | 132.51 | 102.48 | 49.69 |
Adjusted PAT | 870.94 | 1,140.77 | 652.46 | 454.91 | 233.11 |
Non recurring items | 1.04 | -0.16 | -5.96 | -1.09 | 1.81 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 871.98 | 1,140.61 | 646.50 | 453.82 | 234.92 |
Earnigs before appropriation | 4,188.29 | 3,417.79 | 2,399.03 | 1,765.18 | 1,326.54 |
Equity dividend | 101.48 | 101.48 | 80.31 | 10.04 | 10.06 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 20.77 | 2.60 | 2.56 |
Retained earnings | 4,086.81 | 3,316.31 | 2,297.95 | 1,752.54 | 1,313.92 |