| Per share ratios |
| Adjusted EPS (Rs) |
41.92 |
35.01 |
50.26 |
46.71 |
57.85 |
| Adjusted cash EPS (Rs) |
52.61 |
43.73 |
64.73 |
55.94 |
66.57 |
| Reported EPS (Rs) |
41.92 |
35.01 |
50.26 |
46.71 |
57.85 |
| Reported cash EPS (Rs) |
52.61 |
43.73 |
64.73 |
55.94 |
66.57 |
| Dividend per share |
15.50 |
12.25 |
17.75 |
16.50 |
16.50 |
| Operating profit per share (Rs) |
65.39 |
56.67 |
85.90 |
65.85 |
71.99 |
| Book value (excl rev res) per share EPS (Rs) |
216.94 |
185.98 |
299.94 |
264.10 |
233.75 |
| Book value (incl rev res) per share EPS (Rs) |
216.94 |
185.98 |
299.94 |
264.10 |
233.75 |
| Net operating income per share EPS (Rs) |
239.14 |
212.55 |
372.74 |
283.36 |
244.82 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
27.34 |
26.65 |
23.04 |
23.23 |
29.40 |
| Gross profit margin (%) |
22.87 |
22.56 |
19.16 |
19.98 |
25.84 |
| Net profit margin (%) |
17.52 |
16.47 |
13.48 |
16.48 |
23.63 |
| Adjusted cash margin (%) |
21.79
| 20.35
| 17.31
| 19.39
| 25.67
|
| Adjusted return on net worth (%) |
19.32 |
18.82 |
16.75 |
17.68 |
24.74 |
| Reported return on net worth (%) |
19.32 |
18.82 |
16.75 |
17.68 |
24.74 |
| Return on long term funds (%) |
26.24 |
26.76 |
20.75 |
23.33 |
33.26 |
| Leverage ratios |
| Long term debt / Equity |
- |
0.01 |
0.16 |
- |
- |
| Total debt/equity |
- |
0.11 |
0.22 |
0.01 |
0.01 |
| Owners fund as % of total source |
100.00 |
89.41 |
81.49 |
98.72 |
98.55 |
| Fixed assets turnover ratio |
1.13 |
1.06 |
1.13 |
1.11 |
1.14 |
| Liquidity ratios |
| Current ratio |
2.18 |
2.01 |
2.50 |
2.87 |
2.17 |
| Current ratio (inc. st loans) |
2.18 |
1.04 |
1.59 |
2.54 |
1.90 |
| Quick ratio |
1.59 |
1.34 |
1.73 |
2.01 |
1.42 |
| Inventory turnover ratio |
1.10 |
1.02 |
1.01 |
1.06 |
1.03 |
| Payout ratios |
| Dividend payout ratio (net profit) |
36.32 |
28.89 |
32.80 |
35.32 |
16.42 |
| Dividend payout ratio (cash profit) |
28.94 |
23.13 |
25.47 |
29.49 |
14.27 |
| Earning retention ratio |
63.68 |
71.11 |
67.20 |
64.68 |
83.58 |
| Cash earnings retention ratio |
71.06 |
76.87 |
74.53 |
70.51 |
85.73 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
0.50 |
1.05 |
0.06 |
0.05 |
| Financial charges coverage ratio |
115.45 |
22.56 |
19.63 |
110.64 |
92.92 |
| Fin. charges cov.ratio (post tax) |
90.82 |
17.75 |
15.60 |
88.35 |
72.53 |
| Component ratios |
| Material cost component (% earnings) |
33.37 |
35.26 |
37.08 |
35.37 |
34.19 |
| Selling cost Component |
5.05 |
- |
- |
- |
3.77 |
| Exports as percent of total sales |
34.98 |
39.86 |
44.32 |
40.83 |
48.00 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.39 |
0.45 |
0.42 |
0.37 |
0.63 |
| Bonus component in equity capital (%) |
54.31 |
54.48 |
54.63 |
54.70 |
54.70 |