| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.62 | 6.25 | 4.19 | 1.74 | 3.80 |
| Expenses | |||||
| Material consumed | 0.75 | 3.38 | 2.10 | 1.33 | 5.69 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.28 | 0.26 | 0.20 | 0.15 | 0.16 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.28 | 0.28 | 0.37 | 0.43 | 0.11 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.32 | 3.93 | 2.67 | 1.91 | 5.96 |
| Operating profit | 0.30 | 2.33 | 1.52 | -0.17 | -2.17 |
| Other recurring income | 1.31 | 0.71 | 1.50 | 0.31 | 0.01 |
| Adjusted PBDIT | 1.60 | 3.04 | 3.02 | 0.14 | -2.16 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.06 | 0.09 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.57 | 3.00 | 2.98 | 0.07 | -2.25 |
| Tax charges | 0.41 | 0.90 | 0.48 | 0.01 | - |
| Adjusted PAT | 1.15 | 2.09 | 2.50 | 0.06 | -2.24 |
| Non recurring items | 0.17 | - | - | 0.08 | -1.13 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.33 | 2.09 | 2.50 | 0.14 | -3.37 |
| Earnigs before appropriation | 5.63 | 4.30 | 2.20 | -0.29 | -0.43 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 5.63 | 4.30 | 2.20 | -0.29 | -0.43 |