| Per share ratios |
| Adjusted EPS (Rs) |
0.03 |
0.07 |
-0.13 |
-0.69 |
-0.55 |
| Adjusted cash EPS (Rs) |
0.03 |
0.07 |
-0.13 |
-0.69 |
-0.55 |
| Reported EPS (Rs) |
0.03 |
0.07 |
-0.13 |
-0.69 |
-0.55 |
| Reported cash EPS (Rs) |
0.03 |
0.07 |
-0.13 |
-0.69 |
-0.55 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
-0.02 |
0.01 |
-0.21 |
-0.78 |
-0.67 |
| Book value (excl rev res) per share EPS (Rs) |
3.11 |
3.07 |
3.00 |
3.14 |
3.83 |
| Book value (incl rev res) per share EPS (Rs) |
3.11 |
3.07 |
3.00 |
3.14 |
3.83 |
| Net operating income per share EPS (Rs) |
0.38 |
0.26 |
1.56 |
0.96 |
2.60 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
-5.67 |
2.06 |
-13.60 |
-81.09 |
-25.95 |
| Gross profit margin (%) |
-5.92 |
1.61 |
-13.73 |
-81.17 |
-25.97 |
| Net profit margin (%) |
9.37 |
27.26 |
-8.88 |
-71.65 |
-21.18 |
| Adjusted cash margin (%) |
7.60
| 19.90
| -8.17
| -63.54
| -20.15
|
| Adjusted return on net worth (%) |
1.17 |
2.35 |
-4.62 |
-22.09 |
-14.39 |
| Reported return on net worth (%) |
1.17 |
2.35 |
-4.62 |
-22.09 |
-14.39 |
| Return on long term funds (%) |
2.58 |
3.14 |
-3.12 |
-19.10 |
-12.81 |
| Leverage ratios |
| Long term debt / Equity |
- |
0.12 |
0.11 |
0.10 |
0.10 |
| Total debt/equity |
0.08 |
0.12 |
0.11 |
0.10 |
0.10 |
| Owners fund as % of total source |
92.27 |
89.10 |
89.42 |
90.39 |
90.21 |
| Fixed assets turnover ratio |
0.11 |
0.07 |
0.45 |
0.25 |
0.63 |
| Liquidity ratios |
| Current ratio |
15.62 |
46.09 |
16.63 |
18.04 |
15.28 |
| Current ratio (inc. st loans) |
4.50 |
46.09 |
16.63 |
18.04 |
15.28 |
| Quick ratio |
15.62 |
46.09 |
16.63 |
18.04 |
15.28 |
| Inventory turnover ratio |
0.11 |
0.07 |
0.46 |
0.27 |
0.61 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
- |
- |
- |
| Coverage ratios |
| Adjusted cash flow time total debt |
6.94 |
5.10 |
- |
- |
- |
| Financial charges coverage ratio |
1.86 |
3.05 |
-3.04 |
-22.01 |
-74.75 |
| Fin. charges cov.ratio (post tax) |
1.86 |
3.05 |
-3.04 |
-22.01 |
-74.75 |
| Component ratios |
| Material cost component (% earnings) |
0.13 |
7.47 |
95.59 |
76.24 |
97.61 |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.08 |
0.08 |
0.08 |
0.08 |
- |
| Bonus component in equity capital (%) |
14.49 |
14.49 |
14.49 |
14.49 |
14.50 |