| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 64,472.00 | 63,432.00 | 66,529.00 | 63,599.00 | 64,861.00 |
| Operating profit | 10,492.00 | 8,916.00 | 11,759.00 | 5,094.00 | 13,704.00 |
| Interest | 3,377.00 | 3,258.00 | 2,988.00 | 2,123.00 | 2,204.00 |
| Gross profit | 8,057.00 | 6,493.00 | 9,638.00 | 3,676.00 | 12,310.00 |
| EPS (Rs) | 12.04 | 10.26 | 19.00 | 3.58 | 25.07 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 942.00 | 835.00 | 867.00 | 705.00 | 810.00 |
| Stock adjustment | -924.00 | -6.00 | 373.00 | -1,919.00 | 496.00 |
| Raw material | 34,139.00 | 33,142.00 | 34,204.00 | 40,026.00 | 31,147.00 |
| Power and fuel | 5,429.00 | - | 5,879.00 | 7,227.00 | 5,176.00 |
| Employee expenses | 1,292.00 | 1,287.00 | 1,166.00 | 936.00 | 975.00 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 14,044.00 | 20,093.00 | 13,148.00 | 12,235.00 | 13,363.00 |
| Provisions made | - | - | - | - | - |
| Depreciation | 3,116.00 | 2,948.00 | 2,624.00 | 2,384.00 | 2,462.00 |
| Taxation | 1,270.00 | 699.00 | 2,597.00 | 427.00 | 3,065.00 |
| Net profit / loss | 3,671.00 | 2,504.00 | 4,618.00 | 865.00 | 6,061.00 |
| Extra ordinary item | - | -342.00 | 201.00 | - | -722.00 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 305.00 | 244.00 | 243.00 | 241.72 | 241.72 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 16.27 | 14.06 | 17.67 | 8.01 | 21.13 |
| GPM (%) | 12.32 | 10.10 | 14.30 | 5.72 | 18.74 |
| NPM (%) | 5.61 | 3.90 | 6.85 | 1.35 | 9.23 |