Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,610.50 | 1,350.20 | 1,530.90 | 1,773.09 | 1,525.34 |
Expenses | |||||
Material consumed | 1,204.29 | 994.36 | 1,093.13 | 1,256.99 | 1,053.38 |
Manufacturing expenses | 19.52 | 17.15 | 19.76 | 25.27 | 24.19 |
Personnel expenses | 189.54 | 180.58 | 201.81 | 183.56 | 168.07 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 85.92 | 65.63 | 98.15 | 106.44 | 84.62 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,499.28 | 1,257.71 | 1,412.85 | 1,572.25 | 1,330.25 |
Operating profit | 111.22 | 92.50 | 118.05 | 200.84 | 195.08 |
Other recurring income | 10.34 | 7.78 | 10.99 | 12.57 | 6.83 |
Adjusted PBDIT | 121.56 | 100.27 | 129.04 | 213.42 | 201.91 |
Financial expenses | 3.67 | 4.66 | 9.89 | 15.52 | 21.33 |
Depreciation | 65.91 | 77.93 | 86.51 | 90.60 | 91.95 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 51.98 | 17.68 | 32.64 | 107.30 | 88.64 |
Tax charges | 12.07 | 5.36 | 5.13 | 38.73 | 31.13 |
Adjusted PAT | 39.91 | 12.32 | 27.51 | 68.56 | 57.50 |
Non recurring items | -6.78 | - | - | -1.07 | -0.32 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 33.14 | 12.32 | 27.51 | 67.49 | 57.18 |
Earnigs before appropriation | 398.97 | 374.76 | 389.50 | 385.83 | 173.28 |
Equity dividend | 3.67 | 8.56 | 16.06 | 13.39 | 7.99 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 3.50 | 5.22 | 1.95 |
Retained earnings | 395.30 | 366.20 | 369.94 | 367.21 | 163.34 |