| Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 29.47 | 43.75 | 61.05 | 119.79 | 277.61 |
| Expenses | |||||
| Material consumed | 1.57 | 0.25 | - | - | 33.93 |
| Manufacturing expenses | 25.28 | 37.42 | 48.44 | 122.62 | 195.92 |
| Personnel expenses | 0.53 | 2.48 | 1.70 | 3.13 | 7.43 |
| Selling expenses | 0.03 | - | - | - | - |
| Adminstrative expenses | 63.70 | 290.00 | 4.80 | 5.79 | 31.06 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 91.11 | 330.15 | 54.93 | 131.55 | 268.33 |
| Operating profit | -61.64 | -286.40 | 6.11 | -11.76 | 9.28 |
| Other recurring income | 0.16 | 0.93 | 3.00 | 2.19 | 15.95 |
| Adjusted PBDIT | -61.49 | -285.48 | 9.11 | -9.57 | 25.23 |
| Financial expenses | 0.02 | 1.92 | 4.63 | 6.84 | 35.66 |
| Depreciation | 7.21 | 12.06 | 12.24 | 13.70 | 16.79 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -68.72 | -299.45 | -7.76 | -30.10 | -27.22 |
| Tax charges | 1.59 | - | - | - | -9.29 |
| Adjusted PAT | -70.31 | - | -7.76 | -30.10 | -17.92 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -70.31 | -299.45 | -7.76 | -30.10 | -17.92 |
| Earnigs before appropriation | -422.76 | -352.45 | -37.79 | -30.03 | 0.08 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -422.76 | -352.45 | -37.79 | -30.03 | 0.08 |