| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.79 | 5.37 | 9.70 | 5.92 | 16.22 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.93 | 4.51 | 7.55 | 8.28 | 16.40 |
| Personnel expenses | 0.05 | 0.12 | 0.08 | 0.11 | 0.28 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.19 | 0.25 | 0.32 | 0.52 | 8.69 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.18 | 4.88 | 7.96 | 8.91 | 25.37 |
| Operating profit | -0.39 | 0.49 | 1.75 | -2.99 | -9.15 |
| Other recurring income | 1.00 | 0.57 | 0.15 | 0.06 | 0.58 |
| Adjusted PBDIT | 0.61 | 1.06 | 1.90 | -2.93 | -8.57 |
| Financial expenses | 2.33 | 0.16 | 0.93 | 0.96 | 2.33 |
| Depreciation | 0.11 | 0.73 | 1.04 | 1.65 | 2.80 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.83 | 0.16 | -0.07 | -5.54 | -13.71 |
| Tax charges | - | - | -0.27 | -0.25 | -0.10 |
| Adjusted PAT | - | - | 0.19 | -5.29 | -13.61 |
| Non recurring items | -0.05 | -15.78 | -13.40 | -8.87 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.88 | -15.62 | -13.21 | -14.16 | -13.61 |
| Earnigs before appropriation | -70.30 | -68.42 | -52.80 | -39.60 | -25.43 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -70.30 | -68.42 | -52.80 | -39.60 | -25.43 |