Sources of funds
|
Owner's fund
|
Equity share capital
|
8.00 |
8.00 |
8.00 |
8.00 |
8.00 |
Share application money
|
- |
37.51 |
37.51 |
37.51 |
37.51 |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
-47.30 |
-80.28 |
-57.25 |
-37.16 |
-13.86 |
Loan funds
|
Secured loans
|
48.08 |
57.67 |
70.95 |
79.69 |
84.82 |
Unsecured loans
|
- |
- |
- |
2.32 |
4.29 |
Total
|
8.78 |
22.90 |
59.21 |
90.36 |
120.77 |
Uses of funds
|
Fixed assets
|
Gross block
|
105.51 |
164.25 |
164.22 |
164.06 |
164.01 |
Less : revaluation reserve
|
- |
18.41 |
18.41 |
18.41 |
18.41 |
Less : accumulated depreciation
|
- |
51.08 |
42.03 |
30.51 |
15.71 |
Net block
|
105.51 |
94.75 |
103.78 |
115.14 |
129.89 |
Capital work-in-progress
|
- |
- |
- |
- |
- |
Investments
|
- |
- |
- |
- |
- |
Net current assets
|
Current assets, loans & advances
|
9.64 |
8.74 |
9.17 |
6.83 |
4.98 |
Less : current liabilities & provisions
|
106.37 |
80.60 |
53.73 |
31.61 |
14.10 |
Total net current assets
|
-96.73 |
-71.85 |
-44.57 |
-24.78 |
-9.12 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
8.78 |
22.90 |
59.21 |
90.36 |
120.77 |
Notes:
|
Book value of unquoted investments
|
- |
- |
- |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
- |
6.89 |
6.66 |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
80.01 |
80.01 |
80.01 |
80.01 |
80.01 |