| Per share ratios |
| Adjusted EPS (Rs) |
-1.96 |
-455.98 |
-581.99 |
-647.08 |
-438.40 |
| Adjusted cash EPS (Rs) |
-0.04 |
-317.93 |
-493.29 |
-462.42 |
-247.40 |
| Reported EPS (Rs) |
-1.77 |
-486.85 |
-610.28 |
-838.45 |
-509.85 |
| Reported cash EPS (Rs) |
0.14 |
-348.80 |
-521.58 |
-653.79 |
-318.86 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
0.97 |
-107.09 |
-239.66 |
-158.06 |
-84.80 |
| Book value (excl rev res) per share EPS (Rs) |
-12.86 |
-1,126.77 |
-625.08 |
-31.22 |
797.92 |
| Book value (incl rev res) per share EPS (Rs) |
-7.41 |
-581.09 |
-79.40 |
514.46 |
797.92 |
| Net operating income per share EPS (Rs) |
10.06 |
771.52 |
557.09 |
430.49 |
259.91 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
9.67 |
-13.88 |
-43.02 |
-36.71 |
-32.62 |
| Gross profit margin (%) |
-9.37 |
-31.77 |
-58.94 |
-79.61 |
-106.11 |
| Net profit margin (%) |
-17.60 |
-63.10 |
-109.54 |
-194.76 |
-196.16 |
| Adjusted cash margin (%) |
-0.32
| -33.02
| -62.44
| -84.73
| -86.26
|
| Adjusted return on net worth (%) |
- |
- |
- |
- |
-54.94 |
| Reported return on net worth (%) |
- |
- |
- |
- |
-63.89 |
| Return on long term funds (%) |
3.83 |
-1.04 |
-5.11 |
-9.07 |
-8.64 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
2.61 |
| Total debt/equity |
- |
- |
- |
- |
3.05 |
| Owners fund as % of total source |
-22.66 |
-20.89 |
-12.55 |
-0.64 |
24.66 |
| Fixed assets turnover ratio |
0.16 |
0.13 |
0.10 |
0.10 |
0.07 |
| Liquidity ratios |
| Current ratio |
2.42 |
2.60 |
3.63 |
3.75 |
1.29 |
| Current ratio (inc. st loans) |
1.25 |
1.88 |
0.41 |
0.46 |
0.57 |
| Quick ratio |
2.41 |
2.59 |
3.62 |
3.74 |
1.28 |
| Inventory turnover ratio |
0.17 |
0.14 |
0.11 |
0.08 |
0.08 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
- |
- |
- |
- |
- |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
0.98 |
0.20 |
-0.01 |
-0.10 |
-0.30 |
| Fin. charges cov.ratio (post tax) |
1.04 |
0.13 |
-0.07 |
-0.55 |
-0.68 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.59 |
0.59 |
0.53 |
0.58 |
0.80 |
| Bonus component in equity capital (%) |
21.41 |
21.41 |
21.41 |
21.41 |
21.41 |