| Mar ' 04 | Mar ' 03 | Mar ' 02 | Mar ' 01 | Mar ' 00 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | 1.09 | 7.10 | 7.66 |
| Expenses | |||||
| Material consumed | - | - | 1.53 | 5.95 | 6.45 |
| Manufacturing expenses | 0.10 | 0.09 | 0.15 | 0.75 | 0.49 |
| Personnel expenses | - | - | 0.09 | 0.25 | 0.24 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.06 | 0.03 | 1.04 | 0.09 | 0.12 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.16 | 0.12 | 2.81 | 7.04 | 7.30 |
| Operating profit | - | -0.12 | -1.73 | 0.06 | 0.36 |
| Other recurring income | 0.29 | 0.10 | 0.09 | 0.02 | - |
| Adjusted PBDIT | 0.13 | -0.02 | -1.64 | 0.08 | 0.36 |
| Financial expenses | - | 0.38 | 0.34 | 0.37 | 0.49 |
| Depreciation | 0.41 | 0.41 | 0.42 | 0.42 | 0.41 |
| Other write offs | - | 0.02 | 0.02 | 0.02 | 0.02 |
| Adjusted PBT | -0.28 | -0.83 | -2.42 | -0.73 | -0.56 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | -0.83 | -2.42 | -0.73 | -0.56 |
| Non recurring items | - | - | -0.01 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.28 | -0.83 | -2.43 | -0.73 | -0.56 |
| Earnigs before appropriation | -6.31 | -6.03 | -5.20 | -2.77 | -2.04 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -6.31 | -6.03 | -5.20 | -2.77 | -2.04 |