| Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 30.87 | 129.40 | 66.06 | 118.28 | 660.24 |
| Expenses | |||||
| Material consumed | 24.54 | 157.16 | 43.29 | 99.97 | 803.22 |
| Manufacturing expenses | 6.97 | 9.40 | 14.88 | 11.30 | 21.97 |
| Personnel expenses | 1.69 | 2.09 | 2.13 | 3.38 | 6.34 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.51 | 5.79 | 1.69 | 0.93 | 2.22 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 33.72 | 174.43 | 62.00 | 115.59 | 833.75 |
| Operating profit | -2.85 | -45.03 | 4.06 | 2.69 | -173.51 |
| Other recurring income | 0.08 | 0.14 | 0.12 | 0.11 | - |
| Adjusted PBDIT | -2.76 | -44.89 | 4.18 | 2.80 | -173.51 |
| Financial expenses | - | 37.50 | 47.16 | 45.39 | 30.57 |
| Depreciation | 19.18 | 19.18 | 15.30 | 15.33 | 15.50 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -21.94 | -101.57 | -58.28 | -57.92 | -219.58 |
| Tax charges | -0.89 | -0.28 | 1.95 | 1.94 | 2.94 |
| Adjusted PAT | -21.05 | -101.29 | -60.23 | -59.87 | -222.52 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -21.05 | -101.29 | -60.23 | -59.87 | -222.52 |
| Earnigs before appropriation | -558.02 | -536.97 | -435.68 | -375.45 | -315.58 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -558.02 | -536.97 | -435.68 | -375.45 | -315.58 |
