| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.54 | 0.35 | 0.46 | 0.36 | 0.15 |
| Expenses | |||||
| Material consumed | 0.37 | 0.06 | -0.25 | -0.12 | 0.04 |
| Manufacturing expenses | 0.03 | 0.02 | 0.10 | 0.02 | 0.07 |
| Personnel expenses | 0.32 | 0.33 | 0.51 | 0.43 | 0.43 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.48 | 0.11 | 0.21 | 0.12 | 0.17 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.19 | 0.51 | 0.57 | 0.44 | 0.71 |
| Operating profit | -0.65 | -0.16 | -0.11 | -0.08 | -0.56 |
| Other recurring income | 0.76 | 0.26 | 0.18 | 0.17 | 0.35 |
| Adjusted PBDIT | 0.11 | 0.09 | 0.07 | 0.10 | -0.20 |
| Financial expenses | 0.05 | 0.03 | - | 0.05 | 0.17 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.06 | 0.06 | 0.06 | 0.04 | -0.39 |
| Tax charges | 0.02 | - | - | - | - |
| Adjusted PAT | 0.04 | 0.06 | 0.06 | 0.04 | -0.39 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.04 | 0.06 | 0.06 | 0.04 | -0.39 |
| Earnigs before appropriation | 0.90 | 0.86 | 0.80 | 0.74 | 0.70 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.90 | 0.86 | 0.80 | 0.74 | 0.70 |