| Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.44 | 15.25 | 28.51 | 32.87 | 83.90 |
| Expenses | |||||
| Material consumed | 0.44 | 8.70 | 17.58 | 21.65 | 64.60 |
| Manufacturing expenses | 0.03 | 4.90 | 6.33 | 6.85 | 9.93 |
| Personnel expenses | 0.18 | 2.82 | 2.14 | 2.91 | 3.32 |
| Selling expenses | 0.01 | - | - | 0.01 | 0.02 |
| Adminstrative expenses | 9.67 | 29.61 | 10.07 | 10.17 | 10.22 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 10.33 | 46.05 | 36.11 | 41.59 | 88.09 |
| Operating profit | -7.89 | -30.80 | -7.61 | -8.71 | -4.19 |
| Other recurring income | 11.01 | 10.02 | 9.17 | 8.29 | 9.15 |
| Adjusted PBDIT | 3.12 | -20.79 | 1.56 | -0.42 | 4.96 |
| Financial expenses | 1.21 | 0.90 | 0.83 | 0.91 | 0.83 |
| Depreciation | 0.01 | 5.46 | 6.03 | 6.12 | 6.21 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.90 | -27.15 | -5.30 | -7.45 | -2.08 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | 10.38 | 129.08 | -0.19 | 22.44 | 13.14 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 12.28 | 101.94 | -5.49 | 14.99 | 11.06 |
| Earnigs before appropriation | -130.33 | -142.60 | -244.54 | -239.04 | -254.26 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -130.33 | -142.60 | -244.54 | -239.04 | -254.26 |
