| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 671.23 | 543.17 | 2,481.32 | 5,869.24 | 4,074.82 |
| Expenses | |||||
| Material consumed | 464.46 | 371.14 | 1,713.51 | 3,802.17 | 2,424.84 |
| Manufacturing expenses | 86.75 | 69.53 | 176.87 | 353.61 | 293.48 |
| Personnel expenses | 26.81 | 26.61 | 63.38 | 125.68 | 113.30 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 98.80 | 48.29 | 91.88 | 158.40 | 144.67 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 676.82 | 515.57 | 2,045.64 | 4,439.86 | 2,976.28 |
| Operating profit | -5.60 | 27.60 | 435.68 | 1,429.38 | 1,098.53 |
| Other recurring income | 460.16 | 496.42 | 563.06 | 279.60 | 135.50 |
| Adjusted PBDIT | 454.57 | 524.02 | 998.74 | 1,708.98 | 1,234.03 |
| Financial expenses | 44.62 | 50.07 | 43.84 | 27.80 | 57.21 |
| Depreciation | 52.39 | 60.00 | 86.54 | 150.46 | 142.15 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 357.56 | 413.95 | 868.37 | 1,530.72 | 1,034.67 |
| Tax charges | 84.78 | 101.95 | 221.97 | 442.02 | 249.08 |
| Adjusted PAT | 272.78 | 312.00 | 646.40 | 1,088.70 | 785.59 |
| Non recurring items | 110.69 | 0.15 | 1,097.21 | 107.67 | 1.09 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 383.47 | 312.16 | 1,743.61 | 1,196.38 | 786.68 |
| Earnigs before appropriation | 5,270.51 | 4,905.87 | 4,615.60 | 2,880.75 | 1,688.75 |
| Equity dividend | 24.08 | 18.83 | 21.89 | 8.76 | 4.38 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 5,246.42 | 4,887.04 | 4,593.71 | 2,871.99 | 1,684.38 |