Per share ratios |
Adjusted EPS (Rs) |
-17.97 |
-24.49 |
6.20 |
9.56 |
31.00 |
Adjusted cash EPS (Rs) |
5.69 |
3.19 |
32.73 |
37.32 |
51.70 |
Reported EPS (Rs) |
-27.84 |
-30.21 |
5.93 |
12.17 |
30.72 |
Reported cash EPS (Rs) |
-4.18 |
-2.53 |
32.46 |
39.93 |
51.42 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-0.47 |
-6.92 |
35.50 |
43.20 |
63.34 |
Book value (excl rev res) per share EPS (Rs) |
214.40 |
242.42 |
272.10 |
265.48 |
253.22 |
Book value (incl rev res) per share EPS (Rs) |
214.40 |
242.42 |
272.10 |
265.48 |
253.22 |
Net operating income per share EPS (Rs) |
705.64 |
876.93 |
794.03 |
605.55 |
808.13 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-0.06 |
-0.78 |
4.47 |
7.13 |
7.83 |
Gross profit margin (%) |
-3.42 |
-3.94 |
1.12 |
2.54 |
5.27 |
Net profit margin (%) |
-3.94 |
-3.44 |
0.74 |
2.01 |
3.80 |
Adjusted cash margin (%) |
0.80
| 0.36
| 4.10
| 6.13
| 6.37
|
Adjusted return on net worth (%) |
-8.38 |
-10.10 |
2.27 |
3.60 |
12.24 |
Reported return on net worth (%) |
-12.98 |
-12.46 |
2.17 |
4.58 |
12.13 |
Return on long term funds (%) |
-9.52 |
-12.45 |
4.38 |
6.91 |
18.02 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
0.21 |
0.05 |
- |
0.23 |
Owners fund as % of total source |
100.00 |
82.17 |
94.50 |
100.00 |
81.26 |
Fixed assets turnover ratio |
2.77 |
3.01 |
2.87 |
2.10 |
2.66 |
Liquidity ratios |
Current ratio |
1.19 |
1.41 |
1.38 |
1.31 |
1.60 |
Current ratio (inc. st loans) |
1.19 |
1.10 |
1.27 |
1.31 |
1.12 |
Quick ratio |
0.51 |
0.49 |
0.54 |
0.52 |
0.59 |
Inventory turnover ratio |
3.29 |
2.97 |
2.76 |
2.28 |
2.59 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
16.48 |
0.48 |
- |
1.13 |
Financial charges coverage ratio |
0.53 |
-0.90 |
11.44 |
9.24 |
35.93 |
Fin. charges cov.ratio (post tax) |
0.31 |
0.08 |
10.66 |
9.01 |
28.85 |
Component ratios |
Material cost component (% earnings) |
63.56 |
74.00 |
73.72 |
58.43 |
71.39 |
Selling cost Component |
1.96 |
1.84 |
1.16 |
1.07 |
2.09 |
Exports as percent of total sales |
6.18 |
5.40 |
5.90 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.22 |
0.21 |
0.21 |
0.26 |
0.24 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |