| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 217.33 | 174.19 | 159.68 | 113.48 | 85.92 |
| Expenses | |||||
| Material consumed | 145.15 | 112.64 | 107.26 | 71.01 | 53.28 |
| Manufacturing expenses | 0.40 | 0.44 | 0.45 | 0.33 | 0.30 |
| Personnel expenses | 21.92 | 22.21 | 19.47 | 18.69 | 13.97 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 26.12 | 24.36 | 21.57 | 15.89 | 12.00 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 193.59 | 159.65 | 148.75 | 105.93 | 79.54 |
| Operating profit | 23.74 | 14.54 | 10.93 | 7.56 | 6.39 |
| Other recurring income | 1.98 | 1.34 | 0.84 | 0.40 | 0.56 |
| Adjusted PBDIT | 25.72 | 15.88 | 11.77 | 7.96 | 6.95 |
| Financial expenses | 1.87 | 1.17 | 0.82 | 0.45 | 0.49 |
| Depreciation | 1.65 | 1.28 | 1.23 | 0.99 | 0.90 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 22.20 | 13.43 | 9.72 | 6.52 | 5.56 |
| Tax charges | 5.48 | 3.75 | 2.78 | 2.04 | 1.47 |
| Adjusted PAT | 16.72 | 9.68 | 6.94 | 4.48 | 4.09 |
| Non recurring items | -0.64 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 16.08 | 9.68 | 6.94 | 4.48 | 4.09 |
| Earnigs before appropriation | 52.71 | 37.33 | 28.21 | 21.56 | 17.36 |
| Equity dividend | 0.98 | 0.70 | 0.56 | 0.28 | 0.28 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 51.73 | 36.63 | 27.65 | 21.28 | 17.09 |