Per share ratios |
Adjusted EPS (Rs) |
10.20 |
15.91 |
28.39 |
3.24 |
-3.31 |
Adjusted cash EPS (Rs) |
18.56 |
23.43 |
35.94 |
4.58 |
-3.31 |
Reported EPS (Rs) |
10.20 |
15.91 |
28.39 |
2.42 |
-3.31 |
Reported cash EPS (Rs) |
18.56 |
23.43 |
35.94 |
3.76 |
-3.31 |
Dividend per share |
5.00 |
5.00 |
5.00 |
0.35 |
- |
Operating profit per share (Rs) |
25.30 |
31.05 |
51.04 |
6.08 |
-3.31 |
Book value (excl rev res) per share EPS (Rs) |
141.07 |
135.52 |
124.50 |
98.94 |
-2.31 |
Book value (incl rev res) per share EPS (Rs) |
141.07 |
135.52 |
124.50 |
98.94 |
-2.31 |
Net operating income per share EPS (Rs) |
250.33 |
286.26 |
305.15 |
42.00 |
- |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
10.10 |
10.84 |
16.72 |
14.47 |
- |
Gross profit margin (%) |
6.76 |
8.21 |
14.25 |
11.28 |
- |
Net profit margin (%) |
4.07 |
5.55 |
9.30 |
5.76 |
- |
Adjusted cash margin (%) |
7.34
| 8.12
| 11.70
| 10.85
| -
|
Adjusted return on net worth (%) |
7.22 |
11.73 |
22.80 |
3.27 |
- |
Reported return on net worth (%) |
7.22 |
11.73 |
22.80 |
2.44 |
- |
Return on long term funds (%) |
11.55 |
16.26 |
31.67 |
3.50 |
- |
Leverage ratios |
Long term debt / Equity |
0.17 |
0.15 |
0.14 |
0.41 |
- |
Total debt/equity |
0.36 |
0.27 |
0.21 |
0.41 |
- |
Owners fund as % of total source |
73.04 |
78.22 |
82.35 |
70.89 |
- |
Fixed assets turnover ratio |
1.37 |
1.76 |
2.10 |
0.60 |
- |
Liquidity ratios |
Current ratio |
1.24 |
1.26 |
1.30 |
1.29 |
0.30 |
Current ratio (inc. st loans) |
0.73 |
0.89 |
1.08 |
1.29 |
0.30 |
Quick ratio |
0.62 |
0.58 |
0.68 |
0.77 |
0.30 |
Inventory turnover ratio |
1.30 |
1.65 |
2.02 |
0.30 |
- |
Payout ratios |
Dividend payout ratio (net profit) |
49.02 |
31.42 |
10.03 |
- |
- |
Dividend payout ratio (cash profit) |
26.94 |
21.34 |
7.93 |
- |
- |
Earning retention ratio |
50.98 |
68.58 |
89.97 |
100.00 |
100.00 |
Cash earnings retention ratio |
73.06 |
78.66 |
92.07 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
2.81 |
1.61 |
0.74 |
8.88 |
- |
Financial charges coverage ratio |
6.61 |
13.74 |
18.20 |
10.51 |
- |
Fin. charges cov.ratio (post tax) |
5.46 |
10.76 |
13.38 |
7.35 |
- |
Component ratios |
Material cost component (% earnings) |
55.44 |
61.18 |
63.57 |
61.53 |
- |
Selling cost Component |
0.13 |
0.13 |
0.01 |
0.02 |
- |
Exports as percent of total sales |
39.72 |
43.70 |
36.51 |
37.53 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.63 |
0.59 |
0.55 |
0.59 |
- |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |