| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 745.70 | 784.70 | 810.12 | 87.75 | 2,709.50 |
| Expenses | |||||
| Material consumed | 295.10 | 378.30 | 414.55 | - | 1,564.02 |
| Manufacturing expenses | 78.00 | 68.40 | 75.37 | 9.27 | 280.40 |
| Personnel expenses | 203.00 | 190.00 | 167.27 | 49.21 | 220.67 |
| Selling expenses | 3.80 | 3.00 | 1.43 | 0.33 | 0.26 |
| Adminstrative expenses | 133.70 | 128.50 | 148.26 | 35.72 | 217.08 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 713.60 | 768.20 | 806.89 | 94.54 | 2,282.44 |
| Operating profit | 32.10 | 16.50 | 3.23 | -6.79 | 427.06 |
| Other recurring income | 99.60 | 103.40 | 137.89 | 125.87 | 47.88 |
| Adjusted PBDIT | 131.70 | 119.90 | 141.12 | 119.08 | 474.94 |
| Financial expenses | 29.80 | 29.90 | 18.52 | 30.59 | 101.80 |
| Depreciation | 53.10 | 48.30 | 43.25 | 6.25 | 99.97 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 48.80 | 41.70 | 79.34 | 82.25 | 273.17 |
| Tax charges | 18.40 | 10.10 | 29.46 | 3.75 | 58.69 |
| Adjusted PAT | 30.40 | 31.60 | 49.88 | 78.50 | 214.48 |
| Non recurring items | -11.50 | -0.20 | -0.77 | 0.25 | -0.71 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 18.90 | 31.40 | 49.11 | 78.75 | 213.77 |
| Earnigs before appropriation | 1,094.50 | 1,155.00 | 1,203.14 | 1,233.67 | 1,367.03 |
| Equity dividend | 79.60 | 79.60 | 79.64 | 79.64 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1,014.90 | 1,075.40 | 1,123.50 | 1,154.03 | 1,367.03 |