Per share ratios |
Adjusted EPS (Rs) |
16.47 |
8.59 |
9.84 |
10.61 |
8.79 |
Adjusted cash EPS (Rs) |
16.56 |
8.73 |
10.06 |
10.85 |
9.09 |
Reported EPS (Rs) |
16.47 |
7.83 |
9.84 |
10.61 |
8.79 |
Reported cash EPS (Rs) |
16.56 |
7.98 |
10.06 |
10.85 |
9.09 |
Dividend per share |
0.50 |
- |
- |
- |
- |
Operating profit per share (Rs) |
28.50 |
22.27 |
24.35 |
25.86 |
29.65 |
Book value (excl rev res) per share EPS (Rs) |
100.03 |
83.89 |
76.62 |
67.78 |
33.72 |
Book value (incl rev res) per share EPS (Rs) |
100.03 |
83.89 |
76.62 |
67.78 |
33.72 |
Net operating income per share EPS (Rs) |
98.31 |
92.78 |
85.61 |
103.08 |
117.53 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
28.98 |
24.00 |
28.44 |
25.08 |
25.23 |
Gross profit margin (%) |
28.89 |
23.84 |
28.17 |
24.84 |
24.97 |
Net profit margin (%) |
16.75 |
8.44 |
11.48 |
10.29 |
7.47 |
Adjusted cash margin (%) |
15.85
| 9.07
| 11.38
| 9.92
| 7.45
|
Adjusted return on net worth (%) |
16.46 |
10.24 |
12.83 |
15.65 |
26.06 |
Reported return on net worth (%) |
16.46 |
9.33 |
12.83 |
15.65 |
26.06 |
Return on long term funds (%) |
30.33 |
22.40 |
23.44 |
26.12 |
27.64 |
Leverage ratios |
Long term debt / Equity |
0.13 |
0.35 |
0.49 |
0.80 |
2.63 |
Total debt/equity |
0.31 |
0.54 |
0.78 |
1.22 |
3.83 |
Owners fund as % of total source |
76.06 |
64.67 |
56.10 |
44.98 |
20.71 |
Fixed assets turnover ratio |
0.75 |
0.69 |
0.59 |
0.76 |
0.71 |
Liquidity ratios |
Current ratio |
1.69 |
1.85 |
2.42 |
2.59 |
2.23 |
Current ratio (inc. st loans) |
1.31 |
1.43 |
1.56 |
1.60 |
1.35 |
Quick ratio |
0.68 |
0.59 |
0.83 |
1.35 |
0.54 |
Inventory turnover ratio |
0.74 |
0.71 |
0.62 |
0.68 |
0.61 |
Payout ratios |
Dividend payout ratio (net profit) |
1.51 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
1.50 |
- |
- |
- |
- |
Earning retention ratio |
98.49 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
98.50 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.90 |
5.24 |
5.96 |
7.64 |
14.19 |
Financial charges coverage ratio |
2.93 |
1.77 |
1.96 |
1.94 |
1.68 |
Fin. charges cov.ratio (post tax) |
2.40 |
1.55 |
1.72 |
1.65 |
1.45 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.18 |
0.16 |
0.10 |
0.01 |
0.08 |
Bonus component in equity capital (%) |
40.65 |
40.65 |
40.65 |
40.65 |
44.44 |