| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 12.17 | 8.56 | 19.54 | 15.57 | 4.41 |
| Expenses | |||||
| Material consumed | 10.79 | 8.81 | 16.58 | 12.36 | 4.20 |
| Manufacturing expenses | 0.02 | 0.03 | 2.45 | 1.60 | - |
| Personnel expenses | 0.93 | 0.67 | 0.51 | 0.17 | 0.23 |
| Selling expenses | 0.01 | - | - | - | - |
| Adminstrative expenses | 2.21 | 0.37 | 0.41 | 0.75 | 0.20 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 13.95 | 9.89 | 19.95 | 14.88 | 4.63 |
| Operating profit | -1.78 | -1.33 | -0.41 | 0.69 | -0.22 |
| Other recurring income | 3.16 | 3.23 | 2.03 | 0.74 | 0.70 |
| Adjusted PBDIT | 1.38 | 1.90 | 1.62 | 1.43 | 0.48 |
| Financial expenses | 0.57 | 0.62 | 0.48 | 0.70 | 0.26 |
| Depreciation | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.74 | 1.20 | 1.06 | 0.65 | 0.14 |
| Tax charges | 0.22 | 0.33 | 0.27 | 0.17 | 0.04 |
| Adjusted PAT | 0.52 | 0.87 | 0.79 | 0.48 | 0.10 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.52 | 0.87 | 0.79 | 0.48 | 0.10 |
| Earnigs before appropriation | 5.14 | 4.62 | 3.74 | 2.96 | 2.48 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 5.14 | 4.62 | 3.74 | 2.96 | 2.48 |