Per share ratios |
Adjusted EPS (Rs) |
14.35 |
11.60 |
9.13 |
-4.46 |
0.38 |
Adjusted cash EPS (Rs) |
17.20 |
14.16 |
11.29 |
2.03 |
6.50 |
Reported EPS (Rs) |
14.35 |
11.60 |
9.13 |
-4.46 |
0.38 |
Reported cash EPS (Rs) |
17.20 |
14.16 |
11.29 |
2.03 |
6.50 |
Dividend per share |
5.75 |
- |
- |
- |
- |
Operating profit per share (Rs) |
20.95 |
17.52 |
17.17 |
13.89 |
10.43 |
Book value (excl rev res) per share EPS (Rs) |
66.74 |
51.47 |
38.54 |
22.78 |
27.13 |
Book value (incl rev res) per share EPS (Rs) |
66.74 |
51.47 |
38.54 |
22.78 |
27.13 |
Net operating income per share EPS (Rs) |
47.42 |
41.15 |
37.28 |
31.28 |
29.21 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
44.17 |
42.56 |
46.05 |
44.41 |
35.71 |
Gross profit margin (%) |
38.17 |
36.32 |
40.26 |
23.66 |
14.79 |
Net profit margin (%) |
30.26 |
28.17 |
24.49 |
-14.26 |
1.33 |
Adjusted cash margin (%) |
35.22
| 33.59
| 29.85
| 6.42
| 21.87
|
Adjusted return on net worth (%) |
21.50 |
22.53 |
23.69 |
-19.59 |
1.43 |
Reported return on net worth (%) |
21.50 |
22.53 |
23.69 |
-19.59 |
1.43 |
Return on long term funds (%) |
29.22 |
31.00 |
33.90 |
18.24 |
9.67 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.18 |
0.85 |
0.83 |
Total debt/equity |
- |
0.14 |
0.18 |
1.01 |
0.83 |
Owners fund as % of total source |
100.00 |
87.00 |
84.05 |
49.81 |
54.38 |
Fixed assets turnover ratio |
0.75 |
0.78 |
0.85 |
0.65 |
- |
Liquidity ratios |
Current ratio |
1.61 |
1.09 |
0.83 |
0.80 |
1.36 |
Current ratio (inc. st loans) |
1.61 |
0.52 |
0.83 |
0.55 |
1.36 |
Quick ratio |
1.61 |
1.09 |
0.83 |
0.80 |
1.32 |
Inventory turnover ratio |
0.71 |
0.69 |
0.81 |
0.68 |
0.58 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
0.54 |
0.64 |
11.31 |
3.50 |
Financial charges coverage ratio |
45.90 |
29.54 |
5.61 |
4.13 |
3.10 |
Fin. charges cov.ratio (post tax) |
36.32 |
23.59 |
4.58 |
1.59 |
2.84 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.30 |
0.20 |
0.07 |
0.07 |
0.17 |
Exports as percent of total sales |
6.33 |
9.12 |
10.23 |
12.52 |
9.58 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.44 |
0.60 |
0.54 |
0.48 |
0.38 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |