| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 231.60 | 177.18 | 155.76 | 136.07 | 102.64 |
| Expenses | |||||
| Material consumed | 33.68 | 24.42 | 22.97 | 20.56 | 16.32 |
| Manufacturing expenses | 72.08 | - | - | - | - |
| Personnel expenses | 51.89 | 38.27 | 31.20 | 27.13 | 21.51 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 17.07 | 67.10 | 60.27 | 51.21 | 41.57 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 174.71 | 129.79 | 114.44 | 98.90 | 79.40 |
| Operating profit | 56.89 | 47.39 | 41.31 | 37.17 | 23.24 |
| Other recurring income | 3.09 | 3.56 | 3.13 | 2.15 | 1.93 |
| Adjusted PBDIT | 59.97 | 50.95 | 44.44 | 39.32 | 25.16 |
| Financial expenses | 9.42 | 1.16 | 0.81 | 0.70 | 0.95 |
| Depreciation | 18.95 | 9.22 | 7.64 | 6.53 | 6.17 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 31.60 | 40.56 | 35.99 | 32.10 | 18.04 |
| Tax charges | 10.18 | 10.18 | 9.30 | 8.37 | 5.26 |
| Adjusted PAT | 21.43 | 30.38 | 26.69 | 23.73 | 12.78 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 21.43 | 30.38 | 26.69 | 23.73 | 12.78 |
| Earnigs before appropriation | 149.67 | 128.24 | 97.87 | 71.18 | 47.45 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 149.67 | 128.24 | 97.87 | 71.18 | 47.45 |