| Per share ratios |
| Adjusted EPS (Rs) |
17.73 |
12.05 |
10.36 |
8.82 |
3.36 |
| Adjusted cash EPS (Rs) |
22.32 |
15.84 |
13.71 |
11.84 |
6.74 |
| Reported EPS (Rs) |
17.73 |
12.05 |
10.36 |
8.82 |
3.48 |
| Reported cash EPS (Rs) |
22.32 |
15.84 |
13.71 |
11.84 |
6.86 |
| Dividend per share |
8.50 |
6.70 |
4.10 |
3.10 |
1.50 |
| Operating profit per share (Rs) |
25.39 |
17.95 |
15.85 |
10.80 |
6.63 |
| Book value (excl rev res) per share EPS (Rs) |
71.84 |
59.07 |
51.18 |
45.14 |
38.96 |
| Book value (incl rev res) per share EPS (Rs) |
71.84 |
59.07 |
51.18 |
45.14 |
38.96 |
| Net operating income per share EPS (Rs) |
94.37 |
74.35 |
56.09 |
43.74 |
29.84 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
26.90 |
24.14 |
28.25 |
24.70 |
22.20 |
| Gross profit margin (%) |
22.05 |
19.04 |
22.28 |
17.79 |
10.86 |
| Net profit margin (%) |
18.79 |
16.20 |
18.47 |
20.16 |
11.64 |
| Adjusted cash margin (%) |
22.91
| 20.60
| 23.77
| 25.40
| 22.11
|
| Adjusted return on net worth (%) |
24.68 |
20.40 |
20.24 |
19.53 |
8.61 |
| Reported return on net worth (%) |
24.68 |
20.40 |
20.24 |
19.53 |
8.92 |
| Return on long term funds (%) |
33.16 |
28.25 |
27.47 |
23.54 |
9.97 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
99.99 |
99.98 |
99.95 |
99.78 |
99.77 |
| Fixed assets turnover ratio |
1.44 |
1.35 |
1.16 |
1.04 |
0.76 |
| Liquidity ratios |
| Current ratio |
1.32 |
1.45 |
1.52 |
1.74 |
2.32 |
| Current ratio (inc. st loans) |
1.32 |
1.45 |
1.52 |
1.73 |
2.32 |
| Quick ratio |
1.28 |
1.39 |
1.39 |
1.62 |
2.15 |
| Inventory turnover ratio |
1.31 |
1.26 |
1.10 |
0.96 |
0.76 |
| Payout ratios |
| Dividend payout ratio (net profit) |
40.00 |
39.38 |
31.82 |
31.13 |
- |
| Dividend payout ratio (cash profit) |
31.78 |
29.95 |
24.05 |
23.18 |
- |
| Earning retention ratio |
60.00 |
60.62 |
68.18 |
68.87 |
100.00 |
| Cash earnings retention ratio |
68.22 |
70.05 |
75.95 |
76.82 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
0.01 |
0.01 |
| Financial charges coverage ratio |
68.47 |
38.17 |
32.07 |
33.99 |
22.67 |
| Fin. charges cov.ratio (post tax) |
54.78 |
30.52 |
26.25 |
30.45 |
22.37 |
| Component ratios |
| Material cost component (% earnings) |
0.03 |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
91.60 |
94.55 |
90.93 |
93.44 |
87.10 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.69 |
0.62 |
0.62 |
0.48 |
0.51 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |