| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Sales | 17.17 | 17.72 | 17.89 | 19.26 | 13.89 |
| Operating profit | 3.23 | 3.22 | 2.17 | 1.66 | 1.27 |
| Interest | 0.08 | 0.05 | 0.10 | 0.13 | 0.09 |
| Gross profit | 3.50 | 3.22 | 2.16 | 1.73 | 1.22 |
| EPS (Rs) | 14.27 | 13.05 | 8.64 | 6.91 | 4.42 |
| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Other income | 0.35 | 0.05 | 0.09 | 0.19 | 0.04 |
| Stock adjustment | 0.56 | -0.93 | 1.62 | -0.48 | -2.22 |
| Raw material | - | - | - | - | 6.79 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.93 | 0.92 | 0.90 | 0.92 | 0.63 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 12.46 | 14.51 | 13.20 | 17.16 | 7.41 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.16 | 0.09 | 0.09 | 0.09 | 0.08 |
| Taxation | 1.18 | 1.15 | 0.75 | 0.59 | 0.44 |
| Net profit / loss | 2.16 | 1.98 | 1.31 | 1.05 | 0.70 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 1.52 | 1.52 | 1.52 | 1.52 | 1.59 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 0.31 | 0.42 | -0.42 | 0.42 | 1.12 |
| Agg.of non promotoholding (%) | 2.02 | 2.79 | 2.79 | 2.79 | 7.06 |
| OPM (%) | 18.83 | 18.18 | 12.13 | 8.64 | 9.15 |
| GPM (%) | 19.99 | 18.14 | 12.00 | 8.88 | 8.75 |
| NPM (%) | 12.34 | 11.13 | 7.29 | 5.39 | 5.03 |