| Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.74 | 2.49 | 19.85 | 21.79 | 43.53 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 2.01 | 4.95 | 5.10 | 5.26 | 5.69 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 5.56 | 60.51 | 6.18 | 11.39 | 10.64 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 7.57 | 65.46 | 11.28 | 16.65 | 16.32 |
| Operating profit | -5.83 | -62.97 | 8.57 | 5.14 | 27.20 |
| Other recurring income | 3.79 | 13.98 | 37.73 | 59.43 | 0.10 |
| Adjusted PBDIT | -2.03 | -48.99 | 46.30 | 64.57 | 27.30 |
| Financial expenses | 7.68 | 138.06 | 133.39 | 101.05 | 37.92 |
| Depreciation | 0.06 | 0.22 | 0.41 | 0.72 | 2.70 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -9.77 | -187.27 | -87.50 | -37.20 | -13.32 |
| Tax charges | - | 7.38 | - | 0.40 | -7.45 |
| Adjusted PAT | - | -194.65 | -87.50 | -37.61 | -5.87 |
| Non recurring items | -722.18 | -188.88 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -731.95 | -383.53 | -87.50 | -37.61 | -5.87 |
| Earnigs before appropriation | -1,015.33 | -283.38 | 100.15 | 221.65 | 318.43 |
| Equity dividend | - | - | - | - | -0.72 |
| Preference dividend | - | - | - | - | 3.81 |
| Dividend tax | - | - | - | - | 0.72 |
| Retained earnings | -1,015.33 | -283.38 | 100.15 | 221.65 | 314.62 |