Per share ratios |
Adjusted EPS (Rs) |
-4.73 |
-3.38 |
0.03 |
0.34 |
0.62 |
Adjusted cash EPS (Rs) |
-3.96 |
-2.36 |
2.20 |
2.63 |
1.99 |
Reported EPS (Rs) |
-5.41 |
-8.33 |
0.03 |
0.34 |
0.62 |
Reported cash EPS (Rs) |
-4.64 |
-7.30 |
2.20 |
2.63 |
1.99 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-3.51 |
-1.71 |
3.04 |
3.32 |
3.10 |
Book value (excl rev res) per share EPS (Rs) |
-1.75 |
3.66 |
23.97 |
23.93 |
23.58 |
Book value (incl rev res) per share EPS (Rs) |
-1.75 |
3.66 |
23.97 |
23.93 |
23.58 |
Net operating income per share EPS (Rs) |
31.20 |
23.88 |
43.18 |
37.44 |
43.25 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-11.24 |
-7.16 |
7.03 |
8.85 |
7.16 |
Gross profit margin (%) |
-13.72 |
-11.45 |
2.04 |
2.76 |
4.02 |
Net profit margin (%) |
-17.33 |
-34.87 |
0.08 |
0.92 |
1.45 |
Adjusted cash margin (%) |
-12.58
| -9.77
| 5.05
| 6.97
| 4.57
|
Adjusted return on net worth (%) |
- |
-92.56 |
0.16 |
1.44 |
2.66 |
Reported return on net worth (%) |
- |
-227.81 |
0.16 |
1.44 |
2.66 |
Return on long term funds (%) |
- |
-36.34 |
3.58 |
3.63 |
8.03 |
Leverage ratios |
Long term debt / Equity |
- |
0.86 |
0.34 |
0.42 |
0.02 |
Total debt/equity |
- |
1.69 |
0.51 |
0.45 |
0.42 |
Owners fund as % of total source |
-31.11 |
37.12 |
66.16 |
68.58 |
70.37 |
Fixed assets turnover ratio |
4.03 |
1.71 |
1.21 |
1.09 |
1.39 |
Liquidity ratios |
Current ratio |
1.22 |
1.77 |
5.08 |
6.90 |
5.59 |
Current ratio (inc. st loans) |
0.57 |
1.03 |
2.28 |
5.10 |
1.18 |
Quick ratio |
1.10 |
1.56 |
3.95 |
5.33 |
4.19 |
Inventory turnover ratio |
5.54 |
2.43 |
1.19 |
1.07 |
1.29 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
5.58 |
4.17 |
4.99 |
Financial charges coverage ratio |
-4.16 |
-2.45 |
3.01 |
4.52 |
3.16 |
Fin. charges cov.ratio (post tax) |
-4.99 |
-11.30 |
3.00 |
4.37 |
2.90 |
Component ratios |
Material cost component (% earnings) |
2.58 |
2.13 |
- |
- |
- |
Selling cost Component |
- |
- |
- |
0.01 |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.13 |
0.16 |
0.17 |
0.23 |
0.05 |
Bonus component in equity capital (%) |
49.99 |
49.99 |
- |
- |
- |