| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 27.05 | 19.05 | 19.96 | 15.14 | 4.09 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.54 | 0.45 | 0.47 | 0.31 | 0.21 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.17 | 0.35 | 0.78 | 0.31 | 0.36 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.72 | 0.80 | 1.25 | 0.61 | 0.57 |
| Operating profit | 25.34 | 18.25 | 18.71 | 14.52 | 3.52 |
| Other recurring income | - | 0.05 | 0.04 | 0.01 | 0.01 |
| Adjusted PBDIT | 25.34 | 18.30 | 18.75 | 14.54 | 3.52 |
| Financial expenses | 23.50 | 15.52 | 16.18 | 12.06 | 2.79 |
| Depreciation | 0.41 | 0.61 | 0.61 | 0.30 | 0.19 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.42 | 2.17 | 1.96 | 2.18 | 0.54 |
| Tax charges | 0.40 | 0.57 | 0.60 | 0.50 | 0.12 |
| Adjusted PAT | 1.02 | 1.60 | 1.36 | 1.68 | 0.42 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.02 | 1.60 | 1.36 | 1.68 | 0.42 |
| Earnigs before appropriation | 4.97 | 5.01 | 3.72 | 2.77 | 1.18 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.97 | 5.01 | 3.72 | 2.77 | 1.18 |
