| Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | |
|---|---|---|---|---|---|
| Sales | 26.02 | 17.82 | 19.47 | 11.12 | 4.49 |
| Operating profit | 2.22 | 2.18 | 2.06 | 1.53 | -3.87 |
| Interest | 0.39 | 0.24 | 0.09 | 0.19 | 0.18 |
| Gross profit | 1.84 | 1.94 | 1.96 | 1.34 | 0.87 |
| EPS (Rs) | - | - | - | - | - |
| Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | |
|---|---|---|---|---|---|
| Other income | - | - | - | - | 4.92 |
| Stock adjustment | -0.36 | -1.46 | 0.09 | -0.24 | -0.12 |
| Raw material | 20.89 | 15.32 | 15.83 | 8.81 | 7.50 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.72 | 1.14 | 0.76 | 0.73 | 0.66 |
| Excise | 0.01 | 0.02 | - | - | 0.01 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.54 | 0.61 | 0.73 | 0.30 | 0.32 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.63 | 0.64 | 0.37 | 0.24 | 0.22 |
| Taxation | 0.46 | 0.62 | 0.60 | 0.46 | 0.20 |
| Net profit / loss | 0.79 | 0.67 | 0.81 | 0.64 | 0.48 |
| Extra ordinary item | 0.05 | -0.02 | -0.18 | -0.01 | 0.03 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 0.90 | 1.20 | 1.20 | 1.20 | 1.20 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 8.54 | 12.25 | 10.56 | 13.77 | -86.18 |
| GPM (%) | - | - | - | - | 9.26 |
| NPM (%) | - | - | - | - | 5.10 |