Per share ratios |
Adjusted EPS (Rs) |
5.72 |
0.02 |
-0.18 |
2.39 |
1.28 |
Adjusted cash EPS (Rs) |
10.55 |
5.09 |
4.65 |
6.98 |
6.13 |
Reported EPS (Rs) |
5.72 |
-0.83 |
-0.18 |
1.75 |
1.28 |
Reported cash EPS (Rs) |
10.55 |
4.23 |
4.65 |
6.34 |
6.13 |
Dividend per share |
1.00 |
- |
- |
0.75 |
1.50 |
Operating profit per share (Rs) |
13.59 |
6.52 |
1.60 |
6.09 |
3.02 |
Book value (excl rev res) per share EPS (Rs) |
146.20 |
140.46 |
141.15 |
139.46 |
139.54 |
Book value (incl rev res) per share EPS (Rs) |
146.20 |
140.46 |
141.15 |
139.46 |
139.54 |
Net operating income per share EPS (Rs) |
148.57 |
88.79 |
82.33 |
102.42 |
77.53 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
9.14 |
7.34 |
1.94 |
5.94 |
3.89 |
Gross profit margin (%) |
5.89 |
1.63 |
-3.93 |
1.46 |
-2.36 |
Net profit margin (%) |
3.84 |
-0.94 |
-0.22 |
1.70 |
1.65 |
Adjusted cash margin (%) |
6.98
| 5.66
| 5.35
| 6.61
| 7.39
|
Adjusted return on net worth (%) |
3.91 |
0.01 |
-0.13 |
1.71 |
0.91 |
Reported return on net worth (%) |
3.91 |
-0.59 |
-0.13 |
1.25 |
0.91 |
Return on long term funds (%) |
7.05 |
1.65 |
0.83 |
3.02 |
2.43 |
Leverage ratios |
Long term debt / Equity |
0.09 |
0.10 |
0.11 |
0.07 |
0.03 |
Total debt/equity |
0.15 |
0.18 |
0.22 |
0.17 |
0.14 |
Owners fund as % of total source |
86.81 |
84.19 |
81.96 |
84.86 |
87.38 |
Fixed assets turnover ratio |
0.88 |
0.52 |
0.48 |
0.63 |
0.47 |
Liquidity ratios |
Current ratio |
1.74 |
2.21 |
2.19 |
2.02 |
2.10 |
Current ratio (inc. st loans) |
1.19 |
1.28 |
1.13 |
1.06 |
1.02 |
Quick ratio |
1.43 |
1.89 |
1.81 |
1.81 |
1.78 |
Inventory turnover ratio |
0.88 |
0.53 |
0.47 |
0.62 |
8.28 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
85.67 |
117.03 |
Dividend payout ratio (cash profit) |
- |
- |
16.11 |
23.65 |
24.46 |
Earning retention ratio |
100.00 |
100.00 |
501.59 |
37.29 |
-17.03 |
Cash earnings retention ratio |
100.00 |
100.00 |
83.89 |
78.52 |
75.54 |
Coverage ratios |
Adjusted cash flow time total debt |
2.10 |
5.18 |
6.67 |
3.56 |
3.29 |
Financial charges coverage ratio |
7.70 |
2.68 |
2.21 |
6.22 |
5.17 |
Fin. charges cov.ratio (post tax) |
6.05 |
2.48 |
2.67 |
5.32 |
4.80 |
Component ratios |
Material cost component (% earnings) |
75.26 |
68.86 |
76.17 |
74.70 |
72.98 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
0.68 |
2.59 |
4.29 |
3.00 |
6.78 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.68 |
0.64 |
0.64 |
0.68 |
0.67 |
Bonus component in equity capital (%) |
44.69 |
44.69 |
44.69 |
44.69 |
44.69 |